
95 Rockville Ave Falmouth — Photo 1 of 19
$650,000
Investment Analysis — 95 Rockville Ave
Falmouth, MA 02536 — East Falmouth
Based on HUD Small Area Fair Market Rent for Barnstable Town, MA MSA, a 3-bedroom in 02536 carries an estimated $3,090/mo in gross rent — about a 3.88% cap rate and $25,209/yr in estimated NOI at the $650,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
1,500
Style
Single Family
Built
1993
Cape style 3 bedroom 2 bath home. First floor living room has a fireplace and a grand Palladian-style window. Dining area has access to the delightful screened porch as well as to the kitchen. The kitchen has newer stainless steel appliances and a convenient center island. First floor bedroom with plenty of natural light and closets, and a full bathroom with shower finish the first floor. Second floor has two large bedrooms with plenty of storage and one full bath with tub. Yard in the back is fenced and has a shed. NEW natural gas boiler (3 zones) and water heater. Air Conditioning by mini splits that also have heat for additional options. Loads of storage in the basement as well as laundry. A nice place to call home.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 750 sq ft (the lesser of 900 sq ft or half the 1,500 sq ft principal dwelling). Lot size: 20,081 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstPrimary Bedroom
Lvl FirstCloset, Flooring - Vinyl
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondCeiling Fan(s), Flooring - Wall to Wall Carpet
Bathroom 1
Lvl FirstBathroom 2
Lvl SecondProperty History
$650,000
Jul 9, 2026
MLS® 73547710
$655,000
Nov 29, 2025
MLS® 73379125
$655,000
May 22, 2025
MLS® 73379125
Listing Agent: Shannon Heino
Listing Office: Kinlin Grover Compass
MLS® Number: 73547710