870 Haverhill St #3B Rowley — Photo 1 of 5
$189,718
Investment Analysis — 870 Haverhill St #3B
Rowley, MA 01969
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 01969 carries an estimated $2,160/mo in gross rent — about a 6.88% cap rate and $13,047/yr in estimated NOI at the $189,718 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
578
Style
Condominium
Built
1970
Attention first time homebuyers! Why rent when you can buy? This 1 bedroom 40B affordable unit at Woodside Condominiums is offered on a first come, first served basis. The complex includes three attached buildings with 36 units total. The property is only minutes from Route 1 and Route 95, and conveniently located near shopping, schools and recreation areas. This is a 40B affordable unit available to eligible buyers.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator
Geography
Property History
$189,718
Sep 15, 2026
MLS® 73577369
$171,622
Mar 4, 2025
MLS® 73318224
$171,622
Dec 6, 2024
MLS® 73318224
Listing Agent: Dave White
Listing Office: OwnerEntry.com
MLS® Number: 73577369