86 Union Street Hamilton — Photo 1 of 37
$765,000
Investment Analysis — 86 Union Street
Hamilton, MA 01936
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01936 carries an estimated $3,080/mo in gross rent — about a 2.48% cap rate and $18,956/yr in estimated NOI at the $765,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1.5
SqFt
1,418
Style
Single Family
Built
1954
Showings start at Open Houses on Thursday, Saturday and Sunday. Sunny and move-in ready 3-bedroom, 1 1//2 bath Colonial in prime downtown Hamilton location. This meticulous home has been lovingly cared for and is ready for its next owner! With wood floors throughout, Central Air, updated kitchen and baths you will want to call this home. Spacious first floor with eat-in kitchen, half bath, living room with fireplace, dining room and family room. 3 bedrooms upstairs plus a newly renovated bath. Screened porch and large fenced backyard with beautiful gardens. Highly desirable in-town location in a great neighborhood with sidewalks to schools, library and parks and commuter rail station. You don’t want to miss this one!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 709 sq ft (the lesser of 900 sq ft or half the 1,418 sq ft principal dwelling). Lot size: 10,289 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Wood, Window(s) - Bay/Bow/Box
Dining Room
Lvl FirstFlooring - Wood, Chair Rail
Kitchen
Lvl Main,FirstFlooring - Wood, Stainless Steel Appliances, Lighting - Overhead
Family Room
Lvl Main,FirstFlooring - Wood, Chair Rail, Exterior Access, Beadboard
Primary Bedroom
Lvl SecondCloset, Flooring - Wood
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondCloset, Flooring - Wood
Bathroom 1
Lvl FirstBathroom - Half, Flooring - Wood
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Remodeled, Lighting - Sconce
Listing Agent: Deborah Evans
Listing Office: J. Barrett & Company
MLS® Number: 73577577