Active
2 Days on market
72 Eustis Street Cambridge — Photo 1 of 32

72 Eustis Street Cambridge — Photo 1 of 32

$2,080,000

Investment Analysis — 72 Eustis Street

Cambridge, MA 02140

Based on rent reported on the MLS listing, a 3-unit multi-family in 02140 carries $9,450/mo in gross rent — about a 3.53% cap rate and $73,458/yr in estimated NOI at the $2,080,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

6

Baths

3

SqFt

3,068

Style

3 Family - 3 Units Up/Down

Built

1964

Own in Cambridge and let the property work for you. Rarely does an opportunity come along that combines 3 updated and well maintained units, six bedrooms, three baths, and one off street parking space. It is the first time this property is for sale in over 45 years! Live in one unit while the rental income from the other two helps offset the cost of ownership, or add this exceptional Eustis Street property to your investment portfolio. Set in the sought after Baldwin/Agassiz neighborhood between Harvard Square and Porter Square, 72 Eustis Street offers incredible access to restaurants, cafes, shops, universities, parks and public transportation. Harvard Square, Porter Square and the Red Line are all easily accessible, while Inman Square, Central Square, MIT and Boston are within convenient reach. Eustis Street itself offers the charm of a residential Cambridge neighborhood while being close to everything that makes the city such a special place to live. This property offers one de-leaded unit, one coin-op washing machine and one coin-op dryer in the clean and spacious basement. This property has a wonderful combination of lifestyle and investment potential. Whether you are looking to live in Cambridge and have rental income help with the cost of ownership or seeking a long term investment in an exceptional location, 72 Eustis Street is an opportunity worth a close look.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$2,080,000
Annual Taxes$12,726

Parking

Garage0
Off-Street1

Interior Specifications

Total Rooms14
FireplacesNone
FlooringWood, Tile, Carpet
BasementUnfinished

Climate & Utilities

HeatingNatural Gas
CoolingNone
WaterPublic
SewerPublic Sewer

Building & Exterior

Construction--
Roof--
FoundationStone
ZoningC1

Property & Lot

Acres0.08
SqFt Lot3,341
Lot Features--

Amenities & Appliances

Range • Dishwasher • Refrigerator • Other

Neighborhood

Public Transportation • Shopping • T-Station • University • Other

Geography

Listing Provided By

Listing Agent: Melanie Lentini

Listing Office: Leading Edge Real Estate

MLS® Number: 73577671