7 Nirvana Dr Saugus — Photo 1 of 28
$819,000
Investment Analysis — 7 Nirvana Dr
Saugus, MA 01906
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 01906 carries an estimated $3,560/mo in gross rent — about a 2.98% cap rate and $24,440/yr in estimated NOI at the $819,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2
SqFt
2,288
Style
Single Family
Built
1992
Your dream home is waiting for you. Head to the spacious primary suite with good layout and closet included. Take advantage of the extended counter space in the primary bathroom complete with double sinks and under sink storage. Hurry, this won’t last long!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,288 sq ft principal dwelling). Lot size: 10,001 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Range • Dishwasher • Microwave • Refrigerator
Geography
Property History
$819,000
Sep 14, 2026
MLS® 73576706
$819,000
Jun 23, 2026
MLS® 73371423
$819,000
May 7, 2025
MLS® 73371423
Listing Agent: Daniel Beirne
Listing Office: OpenDoor Brokerage LLC
MLS® Number: 73576706