Active
2 Days on market
65 Woodlawn Avenue Chelsea — Photo 1 of 42

65 Woodlawn Avenue Chelsea — Photo 1 of 42

$1,850,000

Investment Analysis — 65 Woodlawn Avenue

Chelsea, MA 02150 — Prattville

Based on rent reported on the MLS listing, a 5-unit multi-family in 02150 carries $6,635/mo in gross rent — about a 2.47% cap rate and $45,711/yr in estimated NOI at the $1,850,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

9

Baths

5

SqFt

4,357

Style

5-9 Family

Built

1970

The property is consists five condominiums within a five unit HOA. This condominium structure provides significant upside potential should the buyer wish to sell them individually shortly after closing, or at some point in the future. The "conversion" has already been done! Because the Buyer will own 100% of the condominiums, it can be operated as an apartment building. The best of both worlds! If the Buyer prefers, the property can be delivered to the buyer as an apartment building: at buyer's option, the Seller will revoke the HOA prior to closing. Three of the five condominiums have seen significant improvement since original construction. See photos of each condominium. Four of the condominiums have large walk-in storage closets at the 3rd level. See floor plans with the Documents tab. This property has been owned, professionally managed, and maintained for more than forty years by Mastrocola Management. Inspect it. It will be obvious that it has been well cared for.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$1,850,000
Annual Taxes$14,800

Parking

Garage0
Off-Street5

Interior Specifications

Total Rooms20
FireplacesNone
FlooringVaries, Hardwood
BasementNone

Climate & Utilities

HeatingCentral, Baseboard, Natural Gas, Unit Control, Electric
CoolingWall Unit(s)
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionBrick
RoofShingle
FoundationConcrete Perimeter
ZoningR1

Property & Lot

Acres0.11
SqFt Lot4,617
Lot Features--

Amenities & Appliances

Washer • Dryer • Range • Disposal • Microwave • Refrigerator • Range Hood • Dishwasher

Neighborhood

Public Transportation • Park • Highway Access • Sidewalks

Geography

Listing Provided By

Listing Agent: Frank Mastrocola

Listing Office: Mastrocola Management, Inc.

MLS® Number: 73576991