
6-8 Goodman Road #8 Cambridge — Photo 1 of 21
$1,625,000
Investment Analysis — 6-8 Goodman Road #8
Cambridge, MA 02139 — Mid Cambridge
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02139 carries an estimated $5,300/mo in gross rent — about a 1.75% cap rate and $28,503/yr in estimated NOI at the $1,625,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2.5
SqFt
2,205
Style
Condominium
Built
1923
A beautifully renovated 4-bedroom, 2.5-bath duplex offering 2,205 square feet of living space across the first and lower levels of a classic Cambridge residence in sought-after Mid-Cambridge. Blending period character with thoughtful modern updates, the home features an open-concept kitchen and living area ideal for both everyday living and entertaining. The kitchen is appointed with stainless steel appliances, an island and peninsula offering generous workspace and seating, while the adjoining living room is anchored by a welcoming fireplace. Four bedrooms provide excellent flexibility for family, guests and home office space, complemented by two full bathrooms and an additional powder room. The versatile lower level features a kitchenette and separate entrance, creating additional flexibility for guests, extended family, work or recreation. In-unit laundry adds everyday convenience. A private patio creates an inviting outdoor space for dining, entertaining and relaxing. One garage space plus an additional driveway space provide the rare convenience of two-car off-street parking. Ideally located with easy access to Harvard, Central and Inman Squares, and just a short block from the Cambridge Public Library, tennis courts and lovely neighborhood parks.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Highway Access • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood
Dining Room
Lvl FirstFlooring - Hardwood
Kitchen
Lvl FirstFlooring - Hardwood, Countertops - Stone/Granite/Solid, Kitchen Island, Cabinets - Upgraded, Open Floorplan
Family Room
Lvl BasementPrimary Bedroom
Lvl FirstFlooring - Hardwood
Bedroom 2
Lvl FirstBedroom 3
Lvl BasementBedroom 4
Lvl BasementListing Agent: Max Dublin Team
Listing Office: Gibson Sotheby's International Realty
MLS® Number: 73578475