Active
2 Days on market
6-8 Goodman Road #8 Cambridge — Photo 1 of 21

6-8 Goodman Road #8 Cambridge — Photo 1 of 21

$1,625,000

Investment Analysis — 6-8 Goodman Road #8

Cambridge, MA 02139 — Mid Cambridge

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02139 carries an estimated $5,300/mo in gross rent — about a 1.75% cap rate and $28,503/yr in estimated NOI at the $1,625,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

4

Baths

2.5

SqFt

2,205

Style

Condominium

Built

1923

A beautifully renovated 4-bedroom, 2.5-bath duplex offering 2,205 square feet of living space across the first and lower levels of a classic Cambridge residence in sought-after Mid-Cambridge. Blending period character with thoughtful modern updates, the home features an open-concept kitchen and living area ideal for both everyday living and entertaining. The kitchen is appointed with stainless steel appliances, an island and peninsula offering generous workspace and seating, while the adjoining living room is anchored by a welcoming fireplace. Four bedrooms provide excellent flexibility for family, guests and home office space, complemented by two full bathrooms and an additional powder room. The versatile lower level features a kitchenette and separate entrance, creating additional flexibility for guests, extended family, work or recreation. In-unit laundry adds everyday convenience. A private patio creates an inviting outdoor space for dining, entertaining and relaxing. One garage space plus an additional driveway space provide the rare convenience of two-car off-street parking. Ideally located with easy access to Harvard, Central and Inman Squares, and just a short block from the Cambridge Public Library, tennis courts and lovely neighborhood parks.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$1,625,000
Annual Taxes$16,833
HOA Fee$250

Parking

Garage1
Off-Street2

Interior Specifications

Total Rooms8
Fireplaces1
FlooringWood
BasementY

Climate & Utilities

HeatingForced Air, Natural Gas
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle
Foundation--
Zoningres

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer

Neighborhood

Public Transportation • Shopping • Tennis Court(s) • Park • Highway Access • Public School

Geography

Floorplan Breakdown

Structural Layout

First
Living RoomDining RoomKitchenPrimary BedroomBedroom 2
Basement
Family RoomBedroom 3Bedroom 4
Living Room
Lvl First

Flooring - Hardwood

Dining Room
Lvl First

Flooring - Hardwood

Kitchen
Lvl First

Flooring - Hardwood, Countertops - Stone/Granite/Solid, Kitchen Island, Cabinets - Upgraded, Open Floorplan

Family Room
Lvl Basement
Primary Bedroom
Lvl First

Flooring - Hardwood

Bedroom 2
Lvl First
Bedroom 3
Lvl Basement
Bedroom 4
Lvl Basement
Listing Provided By

Listing Agent: Max Dublin Team

Listing Office: Gibson Sotheby's International Realty

MLS® Number: 73578475