52 Warner Ave Worcester — Photo 1 of 13
Recent Drop: $10,000
$489,000
Investment Analysis — 52 Warner Ave
Worcester, MA 01604
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 4-bedroom in 01604 carries an estimated $3,090/mo in gross rent — about a 4.56% cap rate and $22,313/yr in estimated NOI at the $489,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2
SqFt
1,600
Style
Single Family
Built
2026
Discover contemporary living at 52 Waner Ave, Worcester, a single-family attached residence built in 2026, offering 1600 square feet of meticulously designed space. This property represents a unique opportunity for modern comfort and style, ready to welcome its first residents. The home features four thoughtfully proportioned bedrooms, providing versatile spaces for rest, work, or creative pursuits. Complementing these are two full bathrooms, designed with both functionality and aesthetics in mind. A dedicated single-car garage offers convenience and secure parking. The property sits on a manageable 2292 square foot lot, providing a balanced outdoor area without extensive upkeep. Embrace the opportunity to create your ideal lifestyle in this brand-new home. Easy to access highways and close to many amenities.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 800 sq ft (the lesser of 900 sq ft or half the 1,600 sq ft principal dwelling). Lot size: 2,292 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater
Neighborhood
Public Transportation • Laundromat • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstBathroom - Full, Flooring - Hardwood
Dining Room
Lvl FirstFlooring - Hardwood
Kitchen
Lvl FirstFlooring - Hardwood
Primary Bedroom
Lvl SecondFlooring - Wall to Wall Carpet
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondFlooring - Wall to Wall Carpet
Bedroom 4
Lvl FirstFlooring - Wall to Wall Carpet
Bathroom 1
Lvl FirstBathroom - Full, Bathroom - Tiled With Tub & Shower
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - Tiled With Tub & Shower
Property History
$489,000
Was $499,000
Sep 16, 2026
MLS® 73570324
$499,000
Aug 31, 2026
MLS® 73570324
Listing Agent: Sarah Vo
Listing Office: Charlton Realty
MLS® Number: 73570324