51 Lopez Street #4 Cambridge — Photo 1 of 14
$495,000
Investment Analysis — 51 Lopez Street #4
Cambridge, MA 02139 — Cambridgeport
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02139 carries an estimated $3,370/mo in gross rent — about a 5.63% cap rate and $27,876/yr in estimated NOI at the $495,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
534
Style
Condominium
Built
1902
Tucked on a side street between Cambridgeport and Central Square, this pet-friendly home offers amenities such as in-unit laundry, a large private deck, and common backyard. Through the entryway is a living/dining room and updated kitchen with stainless steel appliances and stone countertops. The large bedroom has an en-suite bath and direct access to the exclusive outdoor space. Located just blocks from Central Square and the T stop. Down the street from many parks, including the Tudor Dog Park and playing fields. Less than half a mile to MIT, Takeda, Novartis, EV charging stations, and restaurants. Only 1 mile to Harvard, Magazine Beach, and Boston University. Easy access to the Longwood Medical Area and Colleges of the Fenway via the 47 Bus.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstKitchen
Lvl FirstPrimary Bedroom
Lvl FirstBathroom 1
Lvl FirstListing Agent: Gail Roberts, Ed Feijo & Team
Listing Office: Coldwell Banker Realty - Cambridge
MLS® Number: 73567853