
51 Crescent St. Whitman — Photo 1 of 12
$330,000
Investment Analysis — 51 Crescent St.
Whitman, MA 02382
Based on HUD Small Area Fair Market Rent for Brockton, MA HUD Metro FMR Area, a 3-bedroom in 02382 carries an estimated $2,950/mo in gross rent — about a 6.66% cap rate and $21,983/yr in estimated NOI at the $330,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1
SqFt
1,243
Style
Single Family
Built
1895
Investors and home renovation enthusiasts, take note! This is a perfect renovation project that has tons of potential. This 3-bedroom home sits on a spacious 8,764 sq ft lot with room to expand — great potential for an addition or ADU (buyer to verify with the town). Recent updates include a newer heating system and a new hot water tank. The first floor has a roomy kitchen, living room, dining room, and bath. The upstairs features 3 good-sized bedrooms. Prime location—within walking distance of the commuter rail and minutes from schools and Whitman's Town Fields. This home needs work and is being sold "as is"— cash or renovation financing only. It will NOT qualify for conventional or standard FHA financing. This is a fantastic opportunity to build equity and customize a home in a convenient, in-demand location.— Bring your vision and your contractor! This is a good rehab for the savvy investor!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 622 sq ft (the lesser of 900 sq ft or half the 1,243 sq ft principal dwelling). Lot size: 8,764 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Stable(s)
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstPrimary Bedroom
Lvl SecondBedroom 2
Lvl SecondBedroom 3
Lvl SecondListing Agent: Kara Willis
Listing Office: Fathom Realty MA
MLS® Number: 73578407