Investment Analysis — 50 Perrin Street

Assumable 5% interest rate for owner-occupants. A rare offering consisting of 3 existing residential units, 1 approved additional dwelling unit on the garden level, off-street parking, 8 total bedrooms, 7 bathrooms, and over 4,000 square feet of rentable, above grade living space. This meticulously updated and maintained French Mansard includes three updated units with soaring ceilings and in-unit laundry. The building has a strong rental history. Positioning within Roxbury's Golden Triangle situates occupants perfectly within proximity to all major universities, employers, hospitals, transportation, and parks. The home has undergone extensive renovation and remodeling including cosmetic updates like kitchens, floors, and bathrooms, but also mechanical systems, decks, lifetime vinyl siding, and roof have all been recently addressed. In place rent features unit 1 previously rented for $4,000 per month, Unit 2 at will paying $3,478 per month, and Unit 3 paying $3,000 per month (Total $10,478 per month). Finishing the garden dwelling unit (3 beds/2 baths, 875 SF), will bring in a conservative $3,000 per month in additional rental income ($13,478 per month total). This property is truly a one-of-a-kind opportunity and unlike any other on the market.