46 Millbury St Worcester — Photo 1 of 22
$1,200,000
Investment Analysis — 46 Millbury St
Worcester, MA 01610
Based on rent reported on the MLS listing, a 6-unit multi-family in 01610 carries $11,377/mo in gross rent — about a 8.02% cap rate and $96,188/yr in estimated NOI at the $1,200,000 list price. Adjust every assumption in the calculator below.
Beds
9
Baths
3
SqFt
6,955
Style
5-9 Family
Built
1900
Canal District!!! Exceptional mixed-use income property with major updates in 2024. Featuring 3 commercial units (2 storefronts and a Karaoke Bar) and 3 residential units 3 BR each (zoned BG-3). Fully equipped with a fire sprinkler system and alarm system which allows for additional uses. All units are leased and have separate utilities. Gross annual income of $136,524.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Property History
$1,200,000
Sep 15, 2026
MLS® 73577430
$1,700
May 20, 2025
MLS® 73315529
$1,700
Nov 25, 2024
MLS® 73315529
Listing Agent: Brian Allen
Listing Office: Property Investors & Advisors, LLC
MLS® Number: 73577430