
454 Dudley Rd Newton — Photo 1 of 34
$4,695,000
Investment Analysis — 454 Dudley Rd
Newton, MA 02459 — Newton Center
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 7-bedroom in 02459 carries an estimated $4,540/mo in gross rent — about a 0.59% cap rate and $27,476/yr in estimated NOI at the $4,695,000 list price. Adjust every assumption in the calculator below.
Beds
7
Baths
8
SqFt
7,475
Style
Single Family
Built
2026
454 Dudley is a newly built residence set in a prime Newton location, offering four beautifully finished levels of living that deliver exceptional scale and sophisticated design. Situated on a landscaped .39-acre lot, the home features 7 bedrooms and an expansive, highly functional floor plan. At the heart of the main level, a statement kitchen pairs custom cabinetry and high-end appliances with generous gathering and entertaining spaces, while an en-suite first-floor bedroom offers valuable flexibility for guests, an au pair, or a private home office. Upstairs, three en-suite bedrooms include an impressive primary retreat with a fireplace, private balcony, two walk-in closets, and a spa-inspired bath with radiant heated floors. The living space continues across a fully finished third floor and walkout lower level, creating endless possibilities for recreation, fitness, media, work, or extended-stay guests. With substantial indoor and outdoor space and convenient access to Chestnut Hill, area schools, shopping, dining, and downtown Boston, this is new construction designed for both the way you live and the way you entertain.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 7,475 sq ft principal dwelling). Lot size: 17,085 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Oven • Dishwasher • Disposal • Microwave • Refrigerator • Freezer • Wine Refrigerator • Range Hood
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl nullFlooring - Hardwood, Deck - Exterior, Open Floorplan
Dining Room
Lvl nullFlooring - Hardwood, Deck - Exterior, Exterior Access, Slider, Decorative Molding
Kitchen
Lvl nullFlooring - Hardwood, Pantry, Kitchen Island, Wet Bar, Breakfast Bar / Nook, Exterior Access, Lighting - Pendant
Primary Bedroom
Lvl nullBathroom - Full, Bathroom - Double Vanity/Sink, Walk-In Closet(s), Closet/Cabinets - Custom Built, Balcony / Deck, Recessed Lighting, Slider
Property History
$4,695,000
Sep 15, 2026
MLS® 73577217
$4,788,000
Mar 10, 2026
MLS® 73403678
$4,788,000
Jul 13, 2025
MLS® 73403678
Listing Agent: The Sarkis Team
Listing Office: Douglas Elliman Real Estate - The Sarkis Team
MLS® Number: 73577217