
4294 Washington St #2 Boston — Photo 1 of 32
$599,000
Investment Analysis — 4294 Washington St #2
Boston, MA 02131 — Roslindale
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02131 carries an estimated $3,390/mo in gross rent — about a 3.09% cap rate and $18,489/yr in estimated NOI at the $599,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1.5
SqFt
980
Style
Condominium
Built
1905
Welcome to a beautifully and fully reimagined building in the heart of Roslindale Village, where everything is brand new and thoughtfully designed for modern living. All units for sale! This all-new condo conversion has been completely rehabbed from the roof down, creating a collection of stylish condos with sleek contemporary finishes and effortless everyday comfort. Each residence offers three bedrooms and one-and-a-half baths, with hardwood floors flowing throughout, abundant natural light, and private decks that extend the living space outdoors. The contemporary kitchens feature stainless steel appliances and granite countertops, while in-unit laundry adds convenience with washers and dryers included. Downstairs, the finished basement offers an incredible amount of additional space, with private storage designated for each unit and plenty of room for bikes, gear, hobbies, or whatever life requires. Easy bike access makes getting around the neighborhood a breeze. Best of all, location puts you right in the middle of everything Roslindale Village has to offer. Step outside to discover an inviting mix of independent shops, restaurants, cafés, green space, and neighborhood favorites, all just moments from home. With the train nearby, commuting into Boston is easy, while the abundance of parks and open space gives you plenty of opportunities to escape the city without leaving the neighborhood. Beautifully renovated, thoughtfully designed, and ideally located, these brand-new condos offer the perfect blend of contemporary style, comfort, and village living. Units 1, 2 and 3 available!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Freezer • Washer • Dryer • Range Hood
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood, Window(s) - Bay/Bow/Box, Recessed Lighting
Kitchen
Lvl FirstFlooring - Hardwood, Balcony / Deck, Countertops - Stone/Granite/Solid, Recessed Lighting, Stainless Steel Appliances, Gas Stove
Primary Bedroom
Lvl FirstCloset, Flooring - Hardwood, Window(s) - Bay/Bow/Box, Recessed Lighting
Bedroom 2
Lvl FirstBedroom 3
Lvl FirstCedar Closet(s), Flooring - Hardwood, Recessed Lighting
Bathroom 1
Lvl FirstBathroom - Half, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl FirstBathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile
Listing Agent: Focus Team
Listing Office: Focus Real Estate
MLS® Number: 73577273