415 Pine St Yarmouth — Photo 1 of 42
$599,999
Investment Analysis — 415 Pine St
Yarmouth, MA 02664
Based on HUD Small Area Fair Market Rent for Barnstable Town, MA MSA, a 2-bedroom in 02664 carries an estimated $2,530/mo in gross rent — about a 3.27% cap rate and $19,620/yr in estimated NOI at the $599,999 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1.5
SqFt
1,226
Style
Single Family
Built
1850
Charming 1850 antique treasure is on the National Register of Historic Homes and boasts a detached garage with fenced yard. Freshly painted exterior, newer windows, newer electric panel, wide floorboards, butcher block counters, cozy sunroom, back deck with negotiable hot tub. Bathrooms on both floors with two decent bedrooms. Large living and dining rooms with eat in kitchen. Convenient first floor laundry. Garage has a work station. It has the white picket fence, Quoins trim, front door with antique bullseye glass, brick walkway- all reminders of a time gone by. Located in the heart of South Yarmouth. Area amenities include shopping tourist attractions. Short distance to Bass River Golf Course, West Dennis Beach, Bass River Park, Bass River Charters, Emma Jack Charters, Farmers Market, South Yarmouth Library, dining, Kayak and paddle board rentals, coffee bar, resorts, Rt. 28 and so much more. All close proximity! Great potential as an air B&B, vacation home or just Home Sweet Home.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 613 sq ft (the lesser of 900 sq ft or half the 1,226 sq ft principal dwelling). Lot size: 10,019 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Golf • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First14 x 13
Flooring - Hardwood
Dining Room
Lvl First14 x 12
Flooring - Wood
Kitchen
Lvl First16 x 12
Flooring - Hardwood, Balcony / Deck
Primary Bedroom
Lvl Second14 x 12
Flooring - Hardwood, Lighting - Overhead
Bedroom 2
Lvl Second14 x 11
Bathroom 1
Lvl First10 x 6
Bathroom 2
Lvl Second6 x 5
Listing Agent: Judith Swenson
Listing Office: Mayflower Realty, Inc.
MLS® Number: 73577673