40 William Kelly Sq #502 Boston — Photo 1 of 28
$1,449,000
Investment Analysis — 40 William Kelly Sq #502
Boston, MA 02128 — East Boston
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02128 carries an estimated $3,290/mo in gross rent — about a 0.42% cap rate and $6,017/yr in estimated NOI at the $1,449,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
1,400
Style
Condominium
Built
2023
The WK Residences are a collection of 9 ultra luxury homes in a boutique elevator building across from East Boston's Waterfront. Residence 502 is a half floor through home with floor to ceiling windows, 10 ft ceilings and unobstructed views of Boston Harbor and Boston's Skyline. Enter into the foyer which opens up to the living/kitchen/dining area. Hardwood floors throughout, recessed lighting, Central Air, full size washer/dryer in unit. Kitchen has Bosch appliance package, Quartz waterfall peninsula with seating for 4, 2 tone cabinetry + black fixtures. Dining area with seating for 8+ overlooking the ocean and city. Two large guest bedrooms and meticulously designed guest bath. Oversized primary suite with en suite bath, frameless glass tiled shower + double vanity. Walk to public transportation, grocery shopping, restaurants/bars, East Boston's waterfront. Direct highway access and access to Logan Airport, minutes away. Unprecedented opportunity to own one of the finest homes in East Boston. Ready for immediate occupancy. Off street parking available.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Freezer • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Bike Path • Highway Access
Geography
Listing Agent: Elevated Boston Team
Listing Office: Elevated Realty, LLC
MLS® Number: 73577268