
4 Longfellow St Beverly — Photo 1 of 37
$675,000
Investment Analysis — 4 Longfellow St
Beverly, MA 01915 — Ryal Side
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 01915 carries an estimated $3,550/mo in gross rent — about a 3.81% cap rate and $25,751/yr in estimated NOI at the $675,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2
SqFt
1,585
Style
Single Family
Built
1890
For nearly 50 years, this 4-bedroom home has been meticulously cared for and loved. From the mantel that was a labor of love to gently uncover from layers of paint, to the additions that created more space, care and love have been poured into this home over the years. Now it's ready for someone new to make it theirs. Inside, you'll find one of those hard-to-find first-floor bedrooms along with a 3/4 bath, offering flexibility for guests, multigenerational living, a home office, or simply the convenience of having everything you need on one level. Outside, enjoy a flat grassy yard with a clothesline, raised garden beds, wide composite deck, and detached 1-car garage. Set on a dead-end street, off another dead-end street, you won't find many locations with fewer cars passing by. The property sits elevated from the main road, and when you open the windows, you'll discover some of the best cross breezes. For the owner, one of the simple pleasures of living here has been the location: daily walks down to the Bass River, finding a bench near the river and marina and, when the season arrives, walking down the road for ice cream at Zip's. And then there's Beverly itself. Small town vibes with big city finds. There are beaches and parks, boutique coffee shops and award-winning restaurants, breweries where running clubs, knitting groups and neighbors gather, live music, community festivals, parades and summer concerts. It's the kind of place where children parade through downtown at Halloween while shopkeepers hand out candy and an annual arts festival fills block after block with artists and makers. Buy this home, and you will become a Ryal Sider and part of this close-knit community where they have their own community center, events, and annual 4th of July parade. And no surprises here! The seller has completed a pre-listing home inspection and radon test. Nothing major was found, several smaller items have already been addressed, and the seller's disclosure is available as well. Nearly 50 years of ownership comes with a story. Maybe this is where you'll start the next one.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 793 sq ft (the lesser of 900 sq ft or half the 1,585 sq ft principal dwelling). Lot size: 6,299 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer • Wine Refrigerator
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Golf • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First12 x 16
Ceiling Fan(s), Flooring - Wall to Wall Carpet, Gas Stove
Dining Room
Lvl First13 x 11
Flooring - Wall to Wall Carpet
Kitchen
Lvl First12 x 16
Flooring - Laminate
Primary Bedroom
Lvl Second11 x 13
Closet, Flooring - Wall to Wall Carpet
Bedroom 2
Lvl Second11 x 8
Bedroom 3
Lvl Second11 x 8
Closet, Flooring - Wall to Wall Carpet
Bedroom 4
Lvl Fourth Floor11 x 10
Closet, Flooring - Wall to Wall Carpet
Bathroom 1
Lvl First10 x 10
Bathroom - 3/4, Closet - Linen, Flooring - Vinyl
Bathroom 2
Lvl Second8 x 8
Bathroom - Full, Flooring - Laminate
Listing Agent: Diantha Phothisan
Listing Office: Engel & Volkers By the Sea
MLS® Number: 73578575