
39 Johnston Avenue #3 Northbridge — Photo 1 of 37
Recent Drop: $100,000
$399,000
Investment Analysis — 39 Johnston Avenue #3
Northbridge, MA 01588
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 2-bedroom in 01588 carries an estimated $1,750/mo in gross rent — about a 1.88% cap rate and $7,516/yr in estimated NOI at the $399,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1.5
SqFt
2,311
Style
Condominium
Built
2022
New-construction comfort with the biggest private yard in the building. Built in 2022, Unit 3 at 39 Johnston Avenue is a light-filled, multi-level townhome-style condo featuring an open main living level, a sleek shaker kitchen with quartz counters and stainless appliances, and luxury vinyl plank flooring. A generous bedroom and full bath sit upstairs, a half bath serves the main level, and the finished lower level provides a second bedroom plus flexible bonus space. What sets this one apart is the large exclusive-use yard - perfect for relaxing, gardening, or entertaining. Add a private entrance, your own driveway, and in-unit laundry, and it's effortless living. Steps to downtown Whitinsville, near the golf club and Purgatory Chasm, with quick Routes 122/146, Mass Pike, and I-495 access. Ideal for owner-occupants or investors (leasing permitted). Pet-friendly; electric, water, gas, sewer, heat, A/C, hot water, internet, master insurance, landscaping, snow included in the condo fee.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Dishwasher • Microwave • Refrigerator • Washer • Dryer • Instant Hot Water
Geography
Property History
$399,000
Was $429,000
Aug 5, 2026
MLS® 73538741
$429,000
Was $479,000
Aug 3, 2026
MLS® 73538741
$479,000
Was $489,000
Jul 30, 2026
MLS® 73538741
$489,000
Was $499,000
Jul 21, 2026
MLS® 73538741
$499,000
Jun 19, 2026
MLS® 73538741
Listing Agent: Jacob Greasley
Listing Office: Cali Realty Group, Inc.
MLS® Number: 73538741