39 Chevy Chase Rd Worcester — Photo 1 of 34
$439,900
Investment Analysis — 39 Chevy Chase Rd
Worcester, MA 01606
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 2-bedroom in 01606 carries an estimated $2,220/mo in gross rent — about a 3.55% cap rate and $15,635/yr in estimated NOI at the $439,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
1,183
Style
Single Family
Built
1952
Presenting a refined opportunity at 39 Chevy Chase Rd, Worcester, MA, a meticulously maintained single-family residence constructed in 1952. This inviting home spans 1183 square feet of thoughtfully designed living space, ready for immediate occupancy. The living room serves as a central gathering point, featuring a classic fireplace that provides warmth and ambiance, complemented by built-in shelving offering both display and storage capabilities. This ranch-style residence further benefits from a practical basement, a dedicated workshop space for various projects, and a convenient built-in garage, enhancing functionality and storage options. Discover the exceptional potential of this property by scheduling a private viewing.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 592 sq ft (the lesser of 900 sq ft or half the 1,183 sq ft principal dwelling). Lot size: 10,960 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Tankless Water Heater • Range
Geography
Listing Agent: Ricky Sampson
Listing Office: Sure Realty
MLS® Number: 73577603