
34 Linwood Ave #34 Melrose — Photo 1 of 42
$1,150,000
Investment Analysis — 34 Linwood Ave #34
Melrose, MA 02176
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02176 carries an estimated $3,380/mo in gross rent — about a 1.50% cap rate and $17,227/yr in estimated NOI at the $1,150,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
3.5
SqFt
2,400
Style
Condominium
Built
2026
A distinctive new build with 4 levels of living in an unbeatable location. Enjoy preparing for guests or date nights at home in your sophisticated kitchen with island, quartz countertops, designer accents, spacious pantry and stainless appliances that flows effortlessly into your bright and airy open-concept living room. A half bath completes this level. The Primary suite is located on the 3rd floor with full bath, double vanity and large walk-in closet. 2 bedrooms are on the 2nd floor- a guest suite with double closets and attached bath, and a third spacious bedroom plus another full bath. Each bathroom is its own masterpiece with stunning tilework and curated details. The finished lower level is anchored by a large, deep-set window, making it an inviting space for work or play, plus convenient access to laundry and storage. Walk to shops and dining in Melrose’s vibrant downtown, recreation at Pine Banks Park or Golf at Bellevue Golf Club. Commuting is a breeze with an MBTA bus stop around the corner, Oak Grove T Station nearby, plus quick access to Rts 1 and 93. First showing at the first Open House on Saturday, 9/19, from 11:00 AM-12:30 PM - No Exceptions. Offers due on Tuesday, 9/22, at 2:00 PM. Hurry!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Range Hood • Plumbed For Ice Maker
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Golf
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First19 x 15
Flooring - Hardwood, Exterior Access, Open Floorplan, Recessed Lighting
Dining Room
Lvl Main,First11 x 11
Flooring - Hardwood, Open Floorplan, Recessed Lighting
Kitchen
Lvl Main,First16 x 12
Flooring - Hardwood, Pantry, Countertops - Stone/Granite/Solid, Kitchen Island, Cabinets - Upgraded, Exterior Access, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Lighting - Pendant
Family Room
Lvl Basement34 x 13
Flooring - Stone/Ceramic Tile, Recessed Lighting
Primary Bedroom
Lvl Third27 x 15
Skylight, Walk-In Closet(s), Flooring - Hardwood, Attic Access, Recessed Lighting, Half Vaulted Ceiling(s)
Bedroom 2
Lvl Second15 x 13
Bedroom 3
Lvl Second15 x 10
Flooring - Hardwood, Recessed Lighting, Closet - Double
Bathroom 1
Lvl Third15 x 7
Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Countertops - Stone/Granite/Solid, Enclosed Shower - Fiberglass, Cabinets - Upgraded, Recessed Lighting, Lighting - Sconce
Bathroom 2
Lvl Second8 x 8
Bathroom - Full, Bathroom - Tiled With Shower Stall, Enclosed Shower - Fiberglass, Cabinets - Upgraded
Bathroom 3
Lvl Second8 x 8
Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile
Listing Agent: Team Ladner
Listing Office: RE/MAX Harmony
MLS® Number: 73577506