
33 Woodland Rd Rochester — Photo 1 of 41
$735,000
Investment Analysis — 33 Woodland Rd
Rochester, MA 02770
Based on HUD Small Area Fair Market Rent for Brockton, MA HUD Metro FMR Area, a 4-bedroom in 02770 carries an estimated $2,660/mo in gross rent — about a 2.45% cap rate and $18,027/yr in estimated NOI at the $735,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2.5
SqFt
2,360
Style
Single Family
Built
1988
Presenting an exceptional opportunity in a small neighborhood in Rochester. A single-family colonial residence constructed in 1988, with updates and improvements over the years. This 2,360 square foot home, situated on a 1+ acre lot, offers a comfortable and functional living experience, enhanced by a recently updated kitchen that elevates its contemporary appeal. The thoughtfully designed kitchen serves as the heart of the home, featuring granite counters and upgraded cabinetry. Functionality is further enhanced by an integrated island and peninsula, creating an ideal space for both culinary pursuits and casual gatherings. Adjacent to this, the living room provides a welcoming ambiance, characterized by wood flooring and a classic fireplace, perfect for relaxation and entertaining. The sunroom, with radiant heated floors, provides a warm, comfortable space in all 4 seasons. The second floor includes 4 ample, relatively square bedrooms, providing flexibility for furniture configurations. Additional features of this property include a two-car attached garage, providing parking and storage solutions. The exterior boasts a patio and a porch, extending the living space outdoors, while a dedicated fire pit area offers an inviting setting for evening enjoyment. This residence represents a harmonious blend of classic architectural style and modern amenities, inviting buyers to discover its charm and functional appeal. Commuters will appreciate the proximity to I495, while still being in a quiet, sub-urban setting.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,360 sq ft principal dwelling). Lot size: 50,094 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Plumbed For Ice Maker
Neighborhood
Shopping • Walk/Jog Trails • Stable(s) • Golf • Conservation Area • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First19 x 15
Flooring - Hardwood, Attic Access, Exterior Access, Recessed Lighting
Dining Room
Lvl Main,First14 x 11
Closet/Cabinets - Custom Built, Flooring - Wood, Window(s) - Picture
Kitchen
Lvl First14 x 14
Flooring - Laminate, Dining Area, Countertops - Stone/Granite/Solid, Kitchen Island, Open Floorplan, Recessed Lighting, Remodeled, Peninsula
Family Room
Lvl Main,First14 x 25
Flooring - Wood
Primary Bedroom
Lvl Second15 x 14
Bathroom - 3/4
Bedroom 2
Lvl Second14 x 14
Bedroom 3
Lvl Second14 x 14
Bedroom 4
Lvl Second14 x 14
Bathroom 1
Lvl First4 x 4
Bathroom - Half
Bathroom 2
Lvl Second7 x 7
Bathroom - Full
Bathroom 3
Lvl Second7 x 4
Bathroom - 3/4
Listing Agent: Wayne Bellemare
Listing Office: LPT Realty - Home & Key Group
MLS® Number: 73576586