
32 Marshall St Tewksbury — Photo 1 of 42
$614,900
Investment Analysis — 32 Marshall St
Tewksbury, MA 01876
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01876 carries an estimated $3,900/mo in gross rent — about a 4.68% cap rate and $28,807/yr in estimated NOI at the $614,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1.5
SqFt
1,382
Style
Single Family
Built
1955
Delightful and immaculate Colonial drenched in sunshine, where pride of ownership truly shines! Step onto the charming farmers’ porch and into this beautifully maintained home.. The first floor features gleaming mint hardwood floors, a stainless-steel kitchen, and an updated half bath with convenient first-floor laundry, including a newer washer & dryer. Just off the kitchen, the mudroom provides easy access to the level, fenced-in backyard, complete with a storage shed—perfect for relaxing or entertaining Upstairs, you will find three comfortable bedrooms all with new carpeting, an updated full bath, dedicated space for a home office, and a walk-up attic offering excellent storage. Generous closet space throughout adds to the home’s functionality. Numerous updates include a new roof (2025), two newer furnaces (2021 and 2023), central air conditioning, and all-new light fixtures. Ideal location near all the shopping , restaurants, plus easy access to Route 495 and Route 93. This home combines classic Colonial charm with modern updates and everyday convenience. A true gem—beautifully maintained, move-in ready, and waiting for you to own a home!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 691 sq ft (the lesser of 900 sq ft or half the 1,382 sq ft principal dwelling). Lot size: 9,375 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Water Heater • Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Golf • Medical Facility • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First14 x 12
Ceiling Fan(s), Flooring - Hardwood
Dining Room
Lvl First12 x 11
Flooring - Hardwood
Kitchen
Lvl Main,First16 x 12
Flooring - Stone/Ceramic Tile, Exterior Access, Stainless Steel Appliances, Gas Stove
Office
Lvl Second6 x 4
Flooring - Wall to Wall Carpet, Attic Access
Primary Bedroom
Lvl Second14 x 10
Closet, Flooring - Wall to Wall Carpet
Bedroom 2
Lvl Second14 x 9
Bedroom 3
Lvl Second10 x 7
Closet, Flooring - Wall to Wall Carpet
Bathroom 1
Lvl nullBathroom - Half, Flooring - Stone/Ceramic Tile, Dryer Hookup - Gas, Washer Hookup
Bathroom 2
Lvl nullBathroom - Full, Bathroom - Tiled With Tub & Shower, Closet - Linen, Flooring - Stone/Ceramic Tile
Listing Agent: The Rogers / Melo Team
Listing Office: LAER Realty Partners
MLS® Number: 73577974