3180 State Hwy Eastham — Photo 1 of 1
$425,000
Investment Analysis — 3180 State Hwy
Eastham, MA 02642
Based on HUD Small Area Fair Market Rent for Barnstable Town, MA MSA, a 2-bedroom in 02642 carries an estimated $2,520/mo in gross rent — about a 4.65% cap rate and $19,768/yr in estimated NOI at the $425,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
874
Style
Single Family
Built
1935
Welcome to this classic Cape-style home situated on a spacious 0.46 acre lot in desirable North Eastham. Built in 1935 and awaiting your full restoration blueprint, this year-round home offers 874 sq. ft. of main-level living space. House being sold "as is". Close proximity to Atlantic Ocean, Cape Cod National Seashore Saltwater Visitors Center.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 437 sq ft (the lesser of 900 sq ft or half the 874 sq ft principal dwelling). Lot size: 20,038 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater
Geography
Listing Agent: Aaron O'Brien
Listing Office: Keller Williams Realty
MLS® Number: 73576970