
30 Bean Road Sterling — Photo 1 of 33
$500,000
Investment Analysis — 30 Bean Road
Sterling, MA 01564
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01564 carries an estimated $2,590/mo in gross rent — about a 3.80% cap rate and $19,023/yr in estimated NOI at the $500,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
1,761
Style
Single Family
Built
1900
Summer unfolds just beyond the back door at this Sterling property, where a two-year-old above-ground pool, expansive three-year-old deck, and a fenced yard create a private outdoor setting for sunny afternoons, shaded meals, and evenings by the firepit. The approach begins at a covered front porch! Enter inside to a comfortable living area, where a bay window draws in natural light, recessed lighting adds a clean finish, and three-year-old laminate flooring carries the tour forward. The dining area opens into the kitchen, pairing white and warm wood cabinetry with generous workspace and a window over the sink. From here, sliding doors extend daily life outdoors and make movement between the interior and pool area feel effortless. A flexible office offers another direct connection outside, while first-floor laundry adds everyday convenience. Outside, the enclosed lawn offers room for play, gardening, or relaxing beneath mature trees, while a detached garage and paved drive provide plenty of off street parking! Additional improvements include all windows approximately five years old, a six-year-old furnace, and a roof approximately ten years old.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 881 sq ft (the lesser of 900 sq ft or half the 1,761 sq ft principal dwelling). Lot size: 35,209 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Range • Refrigerator • Washer • Dryer
Neighborhood
Park • Walk/Jog Trails • Highway Access • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First16 x 14
Flooring - Vinyl, Window(s) - Bay/Bow/Box, Recessed Lighting
Dining Room
Lvl First10 x 18
Ceiling Fan(s), Closet, Flooring - Vinyl, Exterior Access
Kitchen
Lvl First9 x 9
Flooring - Vinyl, Dining Area, Deck - Exterior, Exterior Access, Slider
Office
Lvl Second12 x 14
Flooring - Vinyl, Deck - Exterior, Exterior Access, Slider
Primary Bedroom
Lvl Second12 x 14
Bathroom - Full, Walk-In Closet(s), Flooring - Wall to Wall Carpet, Attic Access
Bedroom 2
Lvl Third18 x 15
Bedroom 3
Lvl Third15 x 16
Closet, Flooring - Wall to Wall Carpet
Bathroom 1
Lvl Second8 x 4
Bathroom - Full, Bathroom - With Shower Stall, Flooring - Laminate, Countertops - Stone/Granite/Solid
Bathroom 2
Lvl First11 x 10
Bathroom - Full, Bathroom - With Tub & Shower, Closet/Cabinets - Custom Built, Countertops - Stone/Granite/Solid, Dryer Hookup - Electric, Washer Hookup
Listing Agent: Deanna Faucher
Listing Office: Lamacchia Realty, Inc.
MLS® Number: 73577360