
3 Dorchester #3J Boston — Photo 1 of 33
$1,199,000
Investment Analysis — 3 Dorchester #3J
Boston, MA 02127 — South Boston
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02127 carries an estimated $4,540/mo in gross rent — about a 1.94% cap rate and $23,295/yr in estimated NOI at the $1,199,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
1,581
Style
Condominium
Built
2012
Rarely available end unit townhome with 3 directions of sun exposure, including floor to ceiling windows - plus 2 attached direct access garage parking spaces! Incredibly maintained and thoughtfully updated 3BR/2BA triplex townhome. Loads of customizations performed by meticulous owners in recent years, making this truly a one of a kind opportunity. Updated primary bathroom, new kitchen island, counter tops, appliances, built in bar, and so much more! Flexible layout with primary bedroom options on either the 2nd or 3rd floor. Three spacious and equal size bedrooms throughout. Timeless finishes in each bathroom. Plus a private outdoor roof deck with custom turf flooring and expansive views. Easy access to the Seaport District via improved waterfront bike / walking path, and walkable to the best of South Boston. Near the massive 15 acre L St Station Redevelopment project, this amazing location will only continue to improve as you watch the Seaport fill in.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Bike Path • Conservation Area
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First18.083333333 x 14.416666666
Flooring - Hardwood, Window(s) - Picture
Kitchen
Lvl First18.083333333 x 12
Flooring - Hardwood, Countertops - Stone/Granite/Solid, Kitchen Island, Gas Stove
Primary Bedroom
Lvl Third11.75 x 17.5
Bathroom - Half, Closet, Flooring - Hardwood, Deck - Exterior, Exterior Access
Bedroom 2
Lvl Second9.25 x 11.166666666
Bedroom 3
Lvl Second9.25 x 15.333333333
Closet, Flooring - Hardwood
Bathroom 1
Lvl SecondBathroom 2
Lvl ThirdProperty History
$1,199,000
Sep 15, 2026
MLS® 73577238
$1,225,000
Aug 19, 2026
MLS® 73537222
$1,225,000
Jun 17, 2026
MLS® 73537222
Listing Agent: Resco Team
Listing Office: Gibson Sotheby's International Realty
MLS® Number: 73577238