
29-31 Jackson Ter #29 Newton — Photo 1 of 42
$735,000
Investment Analysis — 29-31 Jackson Ter #29
Newton, MA 02458
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02458 carries an estimated $4,140/mo in gross rent — about a 3.58% cap rate and $26,334/yr in estimated NOI at the $735,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
1
SqFt
1,125
Style
Condominium
Built
1925
Rare find: four bedrooms in Newton under $800K with the soul of a single-family home. This first-floor condo in a converted 1925 gem delivers move-in readiness without the maintenance headaches of traditional ownership. Hardwood floors flow throughout, anchoring spaces bathed in natural light. The efficient galley kitchen opens directly to a patio and garden—your stage for dinner parties and quiet mornings alike. Four generous bedrooms offer flexibility: home offices, guest retreats, or creative studios. Central air keeps you comfortable year-round. Abundant basement storage handles life's overflow. Two dedicated parking spaces eliminate the condo building schlep or hassle of finding street parking. Shared outdoor space means manicured grounds without the upkeep. But wait, there's more. An additional 350 sqft dedicated bonus room in the basement. Playroom, home gym, movie theater—endless possibilities. The space is only outdone by the A+ location. Your taste buds will thank you. Local favorites Buff's Pub, DePasquale's, and Patzcuaro (best burritos in Massachusetts) are all a short stroll away. Pop into Whole Foods just a half-mile down the road. Enjoy all that Nonantum Village and Newtonville Center have to offer: parks, playgrounds, and vibrant community space. Boston commuters rejoice: the express bus to Boston is a 12-minute walk. Seamless access to the city without sacrificing Newton's charm. This isn't sterile condo living. It's simplified ownership with character, space, and proximity that actually matters.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First12 x 15
Flooring - Hardwood
Dining Room
Lvl First12 x 13
Flooring - Hardwood
Kitchen
Lvl First8 x 13
Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Primary Bedroom
Lvl First9 x 12
Flooring - Hardwood
Bedroom 2
Lvl First9 x 12
Bedroom 3
Lvl First10 x 12
Flooring - Hardwood
Bedroom 4
Lvl First9 x 9
Flooring - Hardwood
Bathroom 1
Lvl First6 x 12
Bathroom - Full
Listing Agent: Kate Cote
Listing Office: Leading Edge Real Estate
MLS® Number: 73578484