27 North St Worcester — Photo 1 of 25
Recent Drop: $5,000
$590,000
Investment Analysis — 27 North St
Worcester, MA 01605
Based on rent reported on the MLS listing, a 3-unit multi-family in 01605 carries $5,250/mo in gross rent — about a 7.06% cap rate and $41,674/yr in estimated NOI at the $590,000 list price. Adjust every assumption in the calculator below.
Beds
6
Baths
3
SqFt
2,364
Style
3 Family
Built
1900
De-leaded 3 family with units redone in 2022, new kitchens baths and appliances. Forced Hot Air on First floor and Mini splits on 2nd and 3rd for heat/AC. Located in Worcester’s desirable Poet Hill neighborhood. Just 0.2 miles from Trolley Yard, minutes to downtown, and under 10 minutes to 8 colleges and 4 major hospitals. Turnkey appeal for both local and out-of-town investors. Ideal location in one of Worcester’s hottest rental markets.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation
Geography
Property History
$590,000
Was $595,000
Aug 20, 2026
MLS® 73557189
$595,000
Jul 30, 2026
MLS® 73557189
$4,500,000
Sep 27, 2025
MLS® 73374469
$4,500,000
May 14, 2025
MLS® 73374469
Listing Agent: Brian Allen
Listing Office: Property Investors & Advisors, LLC
MLS® Number: 73557189