$998,500
Investment Analysis — 27 Little Pond Rd
Merrimac, MA 01860
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 01860 carries an estimated $3,390/mo in gross rent — about a 1.98% cap rate and $19,721/yr in estimated NOI at the $998,500 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2.5
SqFt
3,661
Style
Single Family
Built
1986
Welcome to 27 Little Pond! This beautifully maintained 4-bedroom, 2.5-bathroom home is nestled on nearly two private acres in one of Merrimac's most desirable neighborhoods. The charming New England style colonial features original windows and bathrooms and is priced to sell, offering the perfect opportunity to bring your own creative ideas to life. You will love the incredible blend of character and comfort, featuring a cozy family room with a wood-burning fireplace, bright skylights, and lovely exposed beams. This space opens directly to a beautifully fenced-in brick patio and garden. This outdoor oasis is perfect for entertaining or relaxing by the gorgeous gunite saltwater pool, which is complete with a sun shelf and dual waterfalls. For a more tranquil start to your day, enjoy your morning coffee on the custom patio garden overlooking an oversized koi pond featuring its own peaceful waterfall and floating steps. Inside, the home is just as welcoming, featuring a kitchen with beautiful new granite counter's and a cozy eat-in nook, a dining room, and a front den. On the second floor, you will find four bedrooms, including a primary suite with stunning cathedral ceilings. Additional highlights include the bonus room above the two-car garage—which offers amazing potential for a game room or multi-generational living—and a finished basement with a custom resin floor that is perfect for a playroom or media room. A commuter's dream, this home is located just minutes from Interstates 95 and 495 for easy travel into Greater Boston, New Hampshire, and Maine. Situated just over the bridge from West Newbury and Newburyport, Merrimac is a peaceful, lower-tax gem within the award-winning Pentucket Regional School District. Don't miss the opportunity to own this piece of serenity—schedule a viewing today!.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,661 sq ft principal dwelling). Lot size: 80,948 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Pool • Park • Conservation Area • Highway Access • Public School • T-Station
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First14 x 22
Wood / Coal / Pellet Stove, Skylight, Cathedral Ceiling(s), Flooring - Hardwood, French Doors, Exterior Access
Dining Room
Lvl First13 x 14
Flooring - Hardwood, Wainscoting
Kitchen
Lvl First14 x 16
Flooring - Hardwood, Dining Area, Countertops - Stone/Granite/Solid, Cabinets - Upgraded, Stainless Steel Appliances, Wainscoting
Primary Bedroom
Lvl Second14 x 14
Bathroom - Full, Skylight, Cathedral Ceiling(s), Ceiling Fan(s), Walk-In Closet(s), Flooring - Hardwood
Bedroom 2
Lvl Second10 x 13
Bedroom 3
Lvl Second12 x 12
Flooring - Wall to Wall Carpet
Bedroom 4
Lvl Second11 x 12
Flooring - Wall to Wall Carpet
Bathroom 1
Lvl First5 x 5
Bathroom - Half
Bathroom 2
Lvl Second7 x 9
Bathroom - Full
Bathroom 3
Lvl Second6 x 8
Bathroom - Full
Listing Agent: Debora Resendes
Listing Office: Cameron Real Estate Group
MLS® Number: 73569715