
24 Buttonwood Street Boston — Photo 1 of 42
$1,800,000
Investment Analysis — 24 Buttonwood Street
Boston, MA 02125 — Dorchester's Savin Hill
Based on rent reported on the MLS listing, a 3-unit multi-family in 02125 carries $11,650/mo in gross rent — about a 5.12% cap rate and $92,161/yr in estimated NOI at the $1,800,000 list price. Adjust every assumption in the calculator below.
Beds
9
Baths
6
SqFt
3,396
Style
3 Family - 3 Units Up/Down
Built
1920
Fully renovated, fully leased, and positioned in the heart of Savin Hill, this three-family offers investors the rare combination of strong in-place income, modern condition, and long-term upside. Renovated in 2021, the property features three spacious 3-bedroom, 2-bath residences with hardwood floors, shaker-style cabinetry, stainless steel appliances, central air conditioning, private rear decks, and separate laundry in the basement. All three units are leased through August 31, 2027, generating current gross rents of $11,650 per month and $139k annually. The pro forma projects gross rents increasing to $146,790 for the 2027–2028 rental cycle, with a projected 7.0% cap rate at rent stabilization. The location further strengthens the investment story, with convenient access to the JFK/UMass Red Line station, UMass Boston, Carson Beach, South Bay, and the continued development of Columbia Point. With easy access to Downtown Boston, the Seaport, major highways, neighborhood restaurants, parks, and the waterfront, this is a compelling opportunity to acquire a stabilized, income-producing asset in one of Dorchester’s most dynamic and well-connected neighborhoods.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Freezer • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Bike Path
Geography
Property History
$1,800,000
Sep 15, 2026
MLS® 73577184
$1,900,000
Jul 20, 2026
MLS® 73453890
$1,900,000
Nov 12, 2025
MLS® 73453890
Listing Agent: Mission Realty Advisors
Listing Office: Compass
MLS® Number: 73577184