
22 Grassy Meadow Rd Wilbraham — Photo 1 of 42
$639,900
Investment Analysis — 22 Grassy Meadow Rd
Wilbraham, MA 01095 — North Wilbraham
Based on HUD Small Area Fair Market Rent for Springfield, MA MSA, a 4-bedroom in 01095 carries an estimated $2,290/mo in gross rent — about a 1.57% cap rate and $10,031/yr in estimated NOI at the $639,900 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3.5
SqFt
2,720
Style
Single Family
Built
1995
Welcome home to this traditional Colonial offering 4 bedrooms and 3.5 baths across thoughtfully designed living space. The side door with covered porch leads into a vaulted family room anchored by a wood-burning fireplace with stone surround, opening seamlessly to a large kitchen with center island — perfect for entertaining. Step outside to an incredibly private, wooded, and fenced rear yard centered on an in-ground pool, backing up to a wildlife conservation area, with still plenty of room for yard games and pets to roam. A second living room, formal dining room, half bath, and mudroom/laundry complete the main level. Upstairs, four bedrooms include a spacious primary suite with walk-in closet and full bath, alongside another full bath for the remaining bedrooms. The finished lower level is where all the action is — a huge wooden bar, rec room, and play space, plus a full bath and rough plumbing in place for a future kitchenette. A mudroom connects the oversized two-car garage to the pool and yard beyond. Roof (2021) and water heater (2024) are both recently updated. Quiet and private, yet just minutes from all of Wilbraham's shopping, dining, and conveniences
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,720 sq ft principal dwelling). Lot size: 35,359 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Water Heater • Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Golf • Conservation Area • House of Worship • Private School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First19.416666666 x 19.75
Flooring - Hardwood
Dining Room
Lvl First13.583333333 x 18.166666666
Flooring - Hardwood
Kitchen
Lvl First15.25 x 13.666666666
Dining Area, Kitchen Island, Exterior Access, Recessed Lighting, Slider
Office
Lvl BasementCloset, Flooring - Vinyl
Family Room
Lvl First17.833333333 x 13.833333333
Cathedral Ceiling(s), Ceiling Fan(s), Flooring - Hardwood, Window(s) - Bay/Bow/Box, Balcony / Deck, Open Floorplan, Recessed Lighting, Slider
Primary Bedroom
Lvl Second14.083333333 x 18.416666666
Bathroom - Full, Ceiling Fan(s), Walk-In Closet(s), Flooring - Wall to Wall Carpet, Attic Access
Bedroom 2
Lvl Second12.75 x 12.833333333
Bedroom 3
Lvl Second12.75 x 13.5
Ceiling Fan(s), Closet, Flooring - Wall to Wall Carpet
Bathroom 1
Lvl First6.666666666 x 5.333333333
Bathroom - Half
Bathroom 2
Lvl Second5.25 x 11.166666666
Bathroom - Full, Bathroom - With Tub & Shower
Bathroom 3
Lvl Second9.083333333 x 10.583333333
Bathroom - Full, Bathroom - With Shower Stall
Listing Agent: Kelsey & Ireland Team
Listing Office: Lock and Key Realty Inc.
MLS® Number: 73576889