Active
2 Days on market
22-20 Ufford St #1 Boston — Photo 1 of 27

22-20 Ufford St #1 Boston — Photo 1 of 27

$649,900

Investment Analysis — 22-20 Ufford St #1

Boston, MA 02124

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02124 carries an estimated $3,080/mo in gross rent — about a 2.96% cap rate and $19,223/yr in estimated NOI at the $649,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

3

Baths

3

SqFt

2,149

Style

Condominium

Built

2023

This is not your typical city condo—spanning more than 2,100 square feet across two beautifully finished levels, this Dorchester home delivers exceptional space and versatility. The bright, open main level features a spacious kitchen and living area, two generous bedrooms, and two full baths. The finished lower level expands the possibilities with a third bedroom, full bath, and oversized family room—perfect for guests, a home office, gym, or media space. Central air, in-unit laundry, smart-home features, ample storage, an exclusive rear deck, one off-street parking space, and plentiful street parking add everyday convenience. Tucked away on a quiet dead-end street with easy access to Downtown Boston, the Seaport, I-93, public transportation, restaurants, and neighborhood amenities, this home offers the space and flexibility that are so difficult to find in the city.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$649,900
Annual Taxes$3,467
HOA Fee$450

Parking

Garage0
Off-Street1

Interior Specifications

Total Rooms9
FireplacesNone
Flooring--
BasementY

Climate & Utilities

HeatingNatural Gas
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

Construction--
Roof--
Foundation--
Zoningres

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Neighborhood

Public Transportation • Shopping

Geography

Listing Provided By

Listing Agent: Colleen Foulsham

Listing Office: FC Realty Group

MLS® Number: 73577664