
218 Pine St Rehoboth — Photo 1 of 42
$1,199,000
Investment Analysis — 218 Pine St
Rehoboth, MA 02769 — North Rehoboth
Based on HUD Small Area Fair Market Rent for Providence-Fall River, RI-MA HUD Metro FMR Area, a 3-bedroom in 02769 carries an estimated $1,970/mo in gross rent — about a 0.44% cap rate and $5,286/yr in estimated NOI at the $1,199,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
3.5
SqFt
4,064
Style
Single Family
Built
2002
Welcome to Brookwood, a distinctive custom Rehoboth home where traditional New England Shingle Style character, exceptional craftsmanship, and thoughtful design come together in a private, wooded setting. Built with a level of quality that is increasingly hard to find, the home reveals its character through custom Bertch cherry cabinetry, figured solid cherry flooring, extensive woodwork, generous proportions, and carefully considered finishes throughout.The layout offers abundant room to gather, work, create, and retreat. An attached garage and workshop, along with a separate barn, provide exceptional flexibility for a car enthusiast, artist, craftsperson, collector, gardener, hobbyist, or anyone who values truly usable space for projects and equipment.The home’s systems reflect the same thoughtful approach, with hydro-air heating and cooling, radiant in-floor heat in select areas, 200-amp electrical service with multiple subpanels, central vacuum, Lutron lighting and dimmers, a multi-stage whole-house water treatment system, and an automatic generator transfer setup. The workshop and barn add even more practical functionality to the property.Outside, Brookwood feels established and deeply connected to its surroundings. The land has been cared for with an intentional respect for the woodland, pollinators, well, and surrounding ecosystem, with an effort to avoid toxic lawn and garden chemicals. There is space to garden, work outdoors, entertain, explore, or simply enjoy the quiet of the setting.Brookwood is a property that is difficult to capture through square footage and bedroom count alone. Its appeal lies in the combination of craftsmanship, substantial living and working spaces, thoughtful systems, and a relationship to the land that gives the property a distinct sense of place. For buyers seeking character, quality, and room to live well beyond the walls of the house, Brookwood offers something genuinely uncommon.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 4,064 sq ft principal dwelling). Lot size: 77,860 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Oven • Dishwasher • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstFamily Room
Lvl FirstPrimary Bedroom
Lvl SecondBedroom 2
Lvl FirstBedroom 3
Lvl SecondBedroom 4
Lvl SecondBathroom 1
Lvl FirstBathroom 2
Lvl SecondBathroom 3
Lvl ThirdProperty History
$1,199,000
Sep 16, 2026
MLS® 73571125
$1,100,000
Jun 30, 2025
MLS® 73387575
$1,100,000
Jun 8, 2025
MLS® 73387575
Listing Agent: Kamil Sarji
Listing Office: Gold Door Realty
MLS® Number: 73571125