
212 Garden Street #212 Cambridge — Photo 1 of 39
$2,750,000
Investment Analysis — 212 Garden Street #212
Cambridge, MA 02138 — Neighborhood 9
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 5-bedroom in 02138 carries an estimated $5,600/mo in gross rent — about a 1.22% cap rate and $33,672/yr in estimated NOI at the $2,750,000 list price. Adjust every assumption in the calculator below.
Beds
5
Baths
4.5
SqFt
3,173
Style
Condominium
Built
2026
Built by Boardman + Company, 212 Garden Street is the rare Cambridge house that gets to say yes to all of it: a real backyard, fenced and planted, with a bluestone patio off the living room; a roof deck up top that looks over the rooftops into trees; private parking on a handsome paver driveway. Inside, the palette is calm and consistent, white oak underfoot and on the stair, cream cabinetry and marble in a kitchen that centers on an island sized for homework and hors d'oeuvres, a pantry with storage to spare, and tall windows that make the living room the place everyone ends up. A proper mudroom takes the boots, the bags, and the rest of it. The second floor is home to three bedrooms and an honest to goodness laundry room (side-by-side machines! room to fold clothes!). The primary has the third floor to itself: a corner bedroom, a walk-in closet, and a bright and crisp ensuite bath with a wet room that holds a soaking tub and double shower. An expansive and sunny roof deck is just across the landing. The lower level has eight-foot ceilings and windows big enough that the family room (with wet bar) and fifth bedroom get daylight, not just a light switch. All electric, heat pumps, ERV. The outdoor space, already plentiful, extends across the street to Danehy Park and St. Peter's Field, and the ever popular, award-winning Universal Design Playground is just around the corner. Garden Street runs straight to Harvard Square; Whole Foods and Trader Joe's are quick; and Fresh Pond's miles of trails are a few blocks off, so the dog wins too.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer • Range Hood • Plumbed For Ice Maker
Neighborhood
Public Transportation • Shopping • Pool • Park • Walk/Jog Trails • Bike Path
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstFamily Room
Lvl BasementPrimary Bedroom
Lvl ThirdBedroom 2
Lvl SecondBedroom 3
Lvl SecondBedroom 4
Lvl SecondBedroom 5
Lvl BasementBathroom 1
Lvl FirstBathroom 2
Lvl SecondBathroom 3
Lvl SecondListing Agent: Lauren Holleran Team
Listing Office: Gibson Sotheby's International Realty
MLS® Number: 73578574