
20 Mead St #1 Cambridge — Photo 1 of 13
$648,000
Investment Analysis — 20 Mead St #1
Cambridge, MA 02140
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02140 carries an estimated $3,070/mo in gross rent — about a 2.04% cap rate and $13,243/yr in estimated NOI at the $648,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
815
Style
Condominium
Built
1886
Updated North Cambridge 1-bedroom plus office condo perfectly positioned on a quiet side street just around the corner from Mass Ave, offering easy access to great restaurants, cafés, shops, & grocery stores. The open-concept kitchen, living, & dining area is anchored by floor-to-ceiling bookshelves and hardwood floors that run throughout the home, with a large pantry providing exceptional storage. The restful primary bedroom opens to a sun-filled bonus room, perfect as a home office or reading space. A light and bright full bath complete the thoughtful layout. Exclusive use of a private deck opens onto a large, fenced-in shared yard. 1 off-street parking spot, plus shared laundry & storage in the basement round out the package. Enjoy an exceptionally convenient location, just 0.5 miles to Porter & Davis Squares and the Red Line, one block to Gerard Bergin Park & the Pemberton tennis courts, & minutes to Routes 2, 3, & 93. A rare combination of quiet, space, & style in one of Cambridge's most-connected neighborhoods.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Oven • Dishwasher • Disposal • Refrigerator • Freezer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Bike Path
Geography
Listing Agent: Sage Jankowitz
Listing Office: Cambridge Sage Inc.
MLS® Number: 73578537