Active
2 Days on market
20 Mead St #1 Cambridge — Photo 1 of 13

20 Mead St #1 Cambridge — Photo 1 of 13

$648,000

Investment Analysis — 20 Mead St #1

Cambridge, MA 02140

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02140 carries an estimated $3,070/mo in gross rent — about a 2.04% cap rate and $13,243/yr in estimated NOI at the $648,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

1

Baths

1

SqFt

815

Style

Condominium

Built

1886

Updated North Cambridge 1-bedroom plus office condo perfectly positioned on a quiet side street just around the corner from Mass Ave, offering easy access to great restaurants, cafés, shops, & grocery stores. The open-concept kitchen, living, & dining area is anchored by floor-to-ceiling bookshelves and hardwood floors that run throughout the home, with a large pantry providing exceptional storage. The restful primary bedroom opens to a sun-filled bonus room, perfect as a home office or reading space. A light and bright full bath complete the thoughtful layout. Exclusive use of a private deck opens onto a large, fenced-in shared yard. 1 off-street parking spot, plus shared laundry & storage in the basement round out the package. Enjoy an exceptionally convenient location, just 0.5 miles to Porter & Davis Squares and the Red Line, one block to Gerard Bergin Park & the Pemberton tennis courts, & minutes to Routes 2, 3, & 93. A rare combination of quiet, space, & style in one of Cambridge's most-connected neighborhoods.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$648,000
Annual Taxes$4,687
HOA Fee$839

Parking

Garage0
Off-Street1

Interior Specifications

Total Rooms5
FireplacesNone
FlooringWood
BasementY

Climate & Utilities

HeatingForced Air
CoolingNone
WaterPublic
SewerPublic Sewer

Building & Exterior

Construction--
Roof--
Foundation--
ZoningB

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Oven • Dishwasher • Disposal • Refrigerator • Freezer

Neighborhood

Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Bike Path

Geography

Listing Provided By

Listing Agent: Sage Jankowitz

Listing Office: Cambridge Sage Inc.

MLS® Number: 73578537