
20 Marie Ave #1 Cambridge — Photo 1 of 24
Recent Drop: $15,100
$1,279,900
Investment Analysis — 20 Marie Ave #1
Cambridge, MA 02139
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02139 carries an estimated $4,800/mo in gross rent — about a 1.85% cap rate and $23,729/yr in estimated NOI at the $1,279,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
1,254
Style
Condominium
Built
1930
Nestled on a quiet residential street just minutes from Harvard Square, this elegantly renovated 3-bedroom condominium blends classic Cambridge character with sophisticated contemporary design. The well-conceived floor plan features generous living and dining spaces complemented by a striking chef's kitchen with custom cabinetry, an oversized island, and a professional-style vent hood. The private primary suite offers a beautifully appointed bath with custom tilework, while a second full bath has been tastefully updated with high-quality finishes. Hardwood flooring, central heating and air conditioning, an on-demand hot water system, and private basement storage add everyday convenience. Enjoy exclusive use of the beautifully landscaped rear yard and patio, an inviting setting for outdoor dining, entertaining, or quiet relaxation, as well as a private, covered rear porch framed by leafy trees. Surrounded by neighborhood parks, acclaimed restaurants, cafés, and local shops, with convenient access to Boston, this move-in-ready residence delivers an exceptional lifestyle in one of Cambridge's most desirable neighborhoods. The attached pictures are from a very similar unit in the same building.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Medical Facility • House of Worship • Private School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,FirstFlooring - Hardwood, Window(s) - Bay/Bow/Box, High Speed Internet Hookup, Open Floorplan
Dining Room
Lvl Main,FirstFlooring - Hardwood, Window(s) - Bay/Bow/Box, High Speed Internet Hookup, Open Floorplan
Kitchen
Lvl Main,FirstFlooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Kitchen Island, Cabinets - Upgraded, High Speed Internet Hookup, Open Floorplan, Recessed Lighting, Gas Stove
Primary Bedroom
Lvl Main,FirstBathroom - Half, Closet, Flooring - Hardwood, High Speed Internet Hookup
Bedroom 2
Lvl Main,FirstBedroom 3
Lvl Main,FirstCloset, Flooring - Hardwood, High Speed Internet Hookup
Bathroom 1
Lvl FirstBathroom - Full, Bathroom - Tiled With Shower Stall
Bathroom 2
Lvl FirstBathroom - Full, Bathroom - Tiled With Tub & Shower
Property History
$1,279,900
Was $1,295,000
Sep 16, 2026
MLS® 73562687
$1,295,000
Aug 12, 2026
MLS® 73562687
Listing Agent: David Lilley
Listing Office: RE/MAX Destiny
MLS® Number: 73562687