
20 Bridge Rd #31 Northampton — Photo 1 of 36
$885,000
Investment Analysis — 20 Bridge Rd #31
Northampton, MA 01062
Based on HUD Small Area Fair Market Rent for Amherst Town-Northampton, MA MSA, a 3-bedroom in 01062 carries an estimated $2,520/mo in gross rent — about a 0.68% cap rate and $5,987/yr in estimated NOI at the $885,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
3
SqFt
3,011
Style
Single Family
Built
2012
A new opportunity to join the Bear Hill Condominium complex, a 55+ community! This freestanding unit is in a lovely private setting with the rear of the property overlooking the woods, creating a peaceful and serene backdrop. Built in 2012, this impeccable unit offers 2,286 square feet of living space across 2 floors, with 3 bedrooms and 3 full bathrooms, including 2 en-suite bedrooms. The inviting kitchen features stainless steel appliances, granite countertops, a coffee bar, and abundant counter space, along with a dining area that opens to a screened porch. A formal dining room with hardwood floors provides an ideal space for entertaining, while the spacious living room overlooks the back deck and wooded surroundings. The first-floor primary en-suite bedroom features a double vanity, walk-in shower, and tub. A second bedroom and full hall bathroom with shower complete the main level. Upstairs, you'll find a large second primary bedroom along with an open flex space currently used as an office and music room. An unfinished attic area offers excellent storage and potential for future expansion.The partially finished lower level includes a walk-out studio space, laundry room, wine cellar, and workshop. An attached two-car garage provides convenient, direct access to the home. Don't miss the opportunity to see this exceptional property in person. First showings: Open House, Thursday, September 17, 4:30–6:00 PM. Second Open House: Saturday, September 19, 12:00–2:00 PM
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer • Water Treatment • Vacuum System • Range Hood
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood, Balcony / Deck, Exterior Access, Recessed Lighting
Dining Room
Lvl FirstFlooring - Hardwood
Kitchen
Lvl Main,FirstFlooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Breakfast Bar / Nook, Deck - Exterior, Exterior Access, Recessed Lighting, Stainless Steel Appliances, Gas Stove
Office
Lvl BasementPrimary Bedroom
Lvl FirstCloset, Flooring - Wall to Wall Carpet
Bedroom 2
Lvl FirstBedroom 3
Lvl SecondBathroom - Full, Closet, Flooring - Wall to Wall Carpet
Bathroom 1
Lvl FirstBathroom - With Shower Stall, Bathroom - With Tub, Closet, Flooring - Stone/Ceramic Tile, Double Vanity
Bathroom 2
Lvl FirstBathroom - 3/4, Bathroom - With Shower Stall, Flooring - Stone/Ceramic Tile
Bathroom 3
Lvl SecondBathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile
Listing Agent: Julie B. Held
Listing Office: Maple and Main Realty, LLC
MLS® Number: 73576583