
2 Dorset Circle Andover — Photo 1 of 42
$949,900
Investment Analysis — 2 Dorset Circle
Andover, MA 01810
Based on HUD Small Area Fair Market Rent for Lawrence, MA-NH HUD Metro FMR Area, a 4-bedroom in 01810 carries an estimated $3,890/mo in gross rent — about a 2.57% cap rate and $24,433/yr in estimated NOI at the $949,900 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2.5
SqFt
2,281
Style
Single Family
Built
1970
Welcome to this pristine, oversized and thoughtfully updated split-entry home in the highly desirable Indian Ridge and West Elementary School neighborhood. Filled with natural light, the main level features beautiful hardwood floors and a warm, inviting layout designed for comfortable everyday living and entertaining. The spacious eat-in kitchen offers granite countertops, a center island, and an easy flow into the dining room, where sliding doors lead to a private deck overlooking the beautifully landscaped lot. Apple and pear trees add charm and character to the peaceful outdoor setting. The living room and family room each feature a fireplace, creating cozy gathering spaces for relaxing or entertaining. Four nicely sized bedrooms, including a primary ensuite, provide plenty of room for family, guests, or a home office, while both the primary bath and family bathroom have been tastefully updated. A convenient half bath and laundry adjacent to the family room and fourth bedroom, adds to the home's functionality. Adding to the home's appeal are solar panels, offering an energy-conscious feature for today's homeowner. The attractive shed provides additional storage space for toys, yard equipment and outdoor furniture. Fresh interior paint, meticulous maintenance, thoughtful updates and an exceptional location make this a true move-in-ready opportunity. Plus, enjoy easy access to Baker's Meadow Reservation and nearby amenities. Just move in and enjoy all this wonderful home has to offer.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,281 sq ft principal dwelling). Lot size: 30,170 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater • Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer
Neighborhood
Shopping • Golf • Medical Facility • Conservation Area • Highway Access • Private School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First20.416666666 x 14.583333333
Flooring - Hardwood
Dining Room
Lvl First11.416666666 x 12.416666666
Flooring - Hardwood, Balcony / Deck
Kitchen
Lvl First14 x 12.416666666
Flooring - Hardwood
Family Room
Lvl Basement19.583333333 x 14.5
Flooring - Laminate
Primary Bedroom
Lvl First16.083333333 x 12.416666666
Bathroom - 3/4, Flooring - Hardwood
Bedroom 2
Lvl First12 x 14.583333333
Bedroom 3
Lvl First9.75 x 10.583333333
Flooring - Hardwood
Bedroom 4
Lvl Basement21 x 10.666666666
Flooring - Laminate
Bathroom 1
Lvl First3.833333333 x 12.416666666
Bathroom - Full
Bathroom 2
Lvl First3 x 7
Bathroom - 3/4
Bathroom 3
Lvl Basement4.25 x 5.333333333
Bathroom - Half
Listing Agent: Paul Annaloro
Listing Office: RE/MAX Partners
MLS® Number: 73578078