Active
2 Days on market
1748 Trapelo Rd Waltham — Photo 1 of 36

1748 Trapelo Rd Waltham — Photo 1 of 36

$799,000

Investment Analysis — 1748 Trapelo Rd

Waltham, MA 02451

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02451 carries an estimated $4,220/mo in gross rent — about a 3.62% cap rate and $28,941/yr in estimated NOI at the $799,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

3

Baths

2

SqFt

1,980

Style

Single Family

Built

1976

Custom built one owner 3-bedroom Contemporary single-family home located on the Lincoln line situated on almost a 20,000 sq ft private lot. This home has been priced so the new owner can customize to their specifications. Bright & spacious living room with fireplace, 2 separate dining areas. Gally kitchen. Over-sized main bedroom with full bath. 2 additional bedrooms compliment the main level. Lower-level family room, office, workshop & laundry area with 1/4 bath. Two car garage with direct entry into the home. This home is convenient to all shopping, restaurants, and easy access to Rt 128(95). The potential is endless. Do not miss opportunity to make this home yours. Welcome to Waltham!

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 1,980 sq ft principal dwelling). Lot size: 19,998 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$799,000
Annual Taxes$9,545

Parking

Garage2
Off-Street5

Interior Specifications

Total Rooms9
Fireplaces1
FlooringTile, Carpet
BasementPartially Finished, Walk-Out Access, Interior Entry, Garage Access

Climate & Utilities

HeatingForced Air, Oil
CoolingNone
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle
FoundationConcrete Perimeter
Zoning1

Property & Lot

Acres0.46
SqFt Lot19,998
Lot Features--

Amenities & Appliances

Electric Water Heater • Range

Neighborhood

Shopping • Park • Highway Access

Geography

Floorplan Breakdown

Structural Layout

First
Living RoomDining RoomKitchenPrimary BedroomBedroom 2Bedroom 3Bathroom 1Bathroom 2
Basement
OfficeFamily Room
Living Room
Lvl First

23.4 x 13.6

Dining Room
Lvl First

14.2 x 12.8

Kitchen
Lvl First

7.9 x 9.6

Office
Lvl Basement

11.11 x 12.1

Family Room
Lvl Basement

14.4 x 22.4

Primary Bedroom
Lvl First

15.6 x 23.5

Bedroom 2
Lvl First

14.8 x 9.3

Bedroom 3
Lvl First

14.2 x 18.6

Bathroom 1
Lvl First
Bathroom 2
Lvl First

Bathroom - Half

Listing Provided By

Listing Agent: Ari Koufos

Listing Office: Realty Executives

MLS® Number: 73577600