
174 Winn St Burlington — Photo 1 of 42
$1,875,000
Investment Analysis — 174 Winn St
Burlington, MA 01803
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 5-bedroom in 01803 carries an estimated $4,580/mo in gross rent — about a 1.69% cap rate and $31,771/yr in estimated NOI at the $1,875,000 list price. Adjust every assumption in the calculator below.
Beds
5
Baths
6.5
SqFt
5,645
Style
Single Family
Built
2026
Designed with generational living in mind, this home offers a layout that gives everyone their own space while still bringing the household together comfortably. With 5 bedrooms, 6.5 baths and 4 finished levels, there is a surprising amount of flexibility throughout the home. Every bedroom has its own private bathroom, and the second floor includes 2 primary suites, making it easy to accommodate different living arrangements now and in the future. The third floor junior suite creates another private area that works well for extended family, guests, an au pair or anyone looking for a separate retreat. The finished lower level feels nothing like a typical basement, with 8 foot ceilings, oversized windows, a home office and direct walkout access to the patio. The natural light and ceiling height make this level feel like true living space and not an afterthought. The floor plan was carefully thought out to make each level functional and usable, with plenty of room to spread out without feeling disconnected. A large circular driveway adds convenience for multiple cars and makes coming and going easy. From the street, you may not realize just how much space and flexibility this home offers. This is one you really need to walk through to understand the layout and all the different ways it can work for today’s lifestyle. To make the opportunity even more appealing, the seller is offering a 2 year interest rate buy down for a qualified buyer, which may allow the buyer to begin with an interest rate as low as 5.25% rather than 7.25%, subject to lender approval, buyer qualification and specific loan program terms. If you are looking for a home that can accommodate extended family, multiple generations, guests, work from home needs or simply gives everyone a little more breathing room, this layout is worth seeing in person.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 5,645 sq ft principal dwelling). Lot size: 39,383 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Medical Facility • Laundromat
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First12.6 x 12.6
Flooring - Hardwood
Dining Room
Lvl First15 x 13.11
Flooring - Hardwood
Kitchen
Lvl First15.5 x 17.1
Flooring - Hardwood, Dining Area, Balcony / Deck, Countertops - Stone/Granite/Solid, Kitchen Island, Exterior Access, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Gas Stove
Office
Lvl Basement13.1 x 12.2
Family Room
Lvl First16.1 x 18.11
Flooring - Hardwood, Exterior Access, Open Floorplan
Primary Bedroom
Lvl Second16.1 x 21.9
Bathroom - Full, Walk-In Closet(s), Flooring - Hardwood
Bedroom 2
Lvl Second12.6 x 11.8
Bedroom 3
Lvl Second15 x 22.8
Bathroom - Full, Flooring - Hardwood
Bedroom 4
Lvl Second15.9 x 14.9
Bathroom - Full, Flooring - Hardwood
Bedroom 5
Lvl Third15.2 x 17.5
Bathroom - Full, Flooring - Hardwood
Property History
$1,875,000
Sep 15, 2026
MLS® 73577378
$1,895,500
Sep 15, 2026
MLS® 73526117
$1,895,500
May 28, 2026
MLS® 73526117
Listing Agent: The Joanna Schlansky Residential Team
Listing Office: Elite Realty Experts, LLC
MLS® Number: 73577378