165 Cottage St #611 Chelsea — Photo 1 of 16
Recent Drop: $75,111
$424,888
Investment Analysis — 165 Cottage St #611
Chelsea, MA 02150
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02150 carries an estimated $2,630/mo in gross rent — about a 2.49% cap rate and $10,562/yr in estimated NOI at the $424,888 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
1,091
Style
Condominium
Built
1987
Located at 165 Cottage St U:611, Chelsea, MA, this condominium offers an inviting home, ready to move in and begin enjoying life in a vibrant community. The kitchen provides a space to create memorable meals, featuring granite countertops that offer both beauty and functionality and a backsplash that adds a touch of elegance. In the bathrooms, a double vanity provides convenience and style for your everyday routines. Step onto the balcony and breathe in the fresh air, or relax on the patio, perfect for enjoying outdoor moments. The community pool offers a refreshing escape during warmer days. This condominium, built in 1987 and situated on the sixth floor, features 1091 square feet of living area, including two bedrooms and two full bathrooms across its single story. This ready-to-move-in condominium promises a comfortable and convenient lifestyle. Property to be sold in as-is condition.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Pool • Park • Walk/Jog Trails • Highway Access • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Wall to Wall Carpet, Balcony - Exterior
Kitchen
Lvl FirstFlooring - Stone/Ceramic Tile
Primary Bedroom
Lvl FirstBathroom - Full, Walk-In Closet(s), Flooring - Wall to Wall Carpet
Bedroom 2
Lvl FirstBathroom 1
Lvl FirstBathroom - Full, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl FirstBathroom - Full, Flooring - Stone/Ceramic Tile
Property History
$424,888
Was $434,888
Sep 2, 2026
MLS® 73433366
$434,888
Was $439,888
Jul 28, 2026
MLS® 73433366
$439,888
Was $454,999
Jun 4, 2026
MLS® 73433366
$454,999
Was $459,999
May 5, 2026
MLS® 73433366
$459,999
Was $469,999
Mar 5, 2026
MLS® 73433366
$469,999
Was $499,999
Feb 13, 2026
MLS® 73433366
$499,999
Sep 19, 2025
MLS® 73433366
Listing Agent: Joaquin Lemus
Listing Office: Keller Williams Realty Evolution
MLS® Number: 73433366