
156 Ash Street #2 Waltham — Photo 1 of 33
$899,900
Investment Analysis — 156 Ash Street #2
Waltham, MA 02453 — South Waltham
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02453 carries an estimated $3,670/mo in gross rent — about a 2.83% cap rate and $25,491/yr in estimated NOI at the $899,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
3
SqFt
1,708
Style
Condominium
Built
2019
Stunning, 2019 3-bedroom, 2 full and 2 half bath, townhome with attached garage, 1 driveway space and fenced private patio! Designed for modern living and effortless entertaining, the high-end kitchen features soft-close cabinetry, stainless steel appliances, sleek granite countertops, tiled backsplash, under cabinet lighting, brass hardware, breakfast bar, and a gas range vented to the exterior. The sun-filled open-concept main level offers high ceilings, recessed lighting, crown molding, light hardwood floors, a fireplaced living room, spacious dining area, half bath, and a large hallway great for book shelves or kids' toy storage. Third floor features 3 large bedrooms, 2 full baths, convenient in-unit stackable W&D and pull-down attic access. The spacious primary suite includes a walk-in closet and a beautifully appointed ensuite tiled walk-in shower with glass door. Entry level includes a spacious garage with storage room, family room/home office, half bath, entry foyer with built-in hall tree and access to 13x20 rear patio. Additional features include 200-amp electric, EV charger outlet, 3-zone heating and cooling and Harvey windows. Set in an extremely well-built owner-occupied, pet-friendly association with low condo fees. This home offers exceptional value and peace of mind. Just blocks from the restaurants, cafés, and nightlife of Moody Street, as well as Peter Gilmore Playground, with easy access to public transportation, two commuter rails, I-95, Mass Pike and downtown Boston!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer • Range Hood • Plumbed For Ice Maker
Neighborhood
Public Transportation • Shopping • Park • Highway Access • Public School • T-Station
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Second12 x 17
Flooring - Hardwood, Open Floorplan, Recessed Lighting, Crown Molding
Dining Room
Lvl Second12 x 12
Flooring - Hardwood, Exterior Access, Recessed Lighting, Crown Molding
Kitchen
Lvl Second10 x 12
Flooring - Hardwood, Countertops - Stone/Granite/Solid, Breakfast Bar / Nook, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Gas Stove, Lighting - Pendant, Crown Molding
Office
Lvl First9 x 12
Flooring - Stone/Ceramic Tile, Exterior Access, Recessed Lighting, Crown Molding
Primary Bedroom
Lvl Third12 x 13
Bathroom - Full, Walk-In Closet(s), Flooring - Hardwood, Recessed Lighting, Crown Molding
Bedroom 2
Lvl Third11 x 10
Bedroom 3
Lvl Third10 x 10
Flooring - Hardwood, Lighting - Overhead, Closet - Double
Bathroom 1
Lvl Second5 x 5
Bathroom - Half, Flooring - Hardwood, Countertops - Stone/Granite/Solid
Bathroom 2
Lvl Third9 x 5
Bathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 3
Lvl Third5 x 8
Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Listing Agent: Brian Belliveau
Listing Office: Compass
MLS® Number: 73578560