
155 N St Boston — Photo 1 of 38
$2,095,000
Investment Analysis — 155 N St
Boston, MA 02127 — South Boston
Based on rent reported on the MLS listing, a 3-unit multi-family in 02127 carries $14,200/mo in gross rent — about a 5.18% cap rate and $108,615/yr in estimated NOI at the $2,095,000 list price. Adjust every assumption in the calculator below.
Beds
9
Baths
4
SqFt
3,258
Style
3 Family
Built
1905
Rare opportunity to own a turn-key 3-family property in a phenomenal East Side South Boston location, just steps from the beach. Offering 3,258 SF, the property features 3 well-proportioned units, including a bi-level 3-bedroom, 2-bathroom Unit 1 and two 3-bedroom, 1-bathroom units. All three units feature hardwood floors and in-unit laundry. Units 2 and 3 each have private rear decks, while Unit 1 has a private portion of the rear paver patio, with additional shared patio space. All three units are leased through August 31, 2027, the property generates $170,400 annually ($14,200/month), with rents that are modestly below current market levels, providing an attractive opportunity for future income growth. A fantastic investment in one of South Boston's most desirable locations, just steps from the beach and surrounded by neighborhood restaurants, shops and public transportation. Properties offering this combination of size, location, income and upside are rarely available for sale.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Bike Path
Geography
Listing Agent: Michael Sylvia
Listing Office: Terrier Real Estate
MLS® Number: 73578237