
154 Pine Street Quincy — Photo 1 of 31
$899,900
Investment Analysis — 154 Pine Street
Quincy, MA 02170 — Wollaston
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 5-bedroom in 02170 carries an estimated $3,390/mo in gross rent — about a 2.42% cap rate and $21,744/yr in estimated NOI at the $899,900 list price. Adjust every assumption in the calculator below.
Beds
5
Baths
2.5
SqFt
2,339
Style
Single Family
Built
1920
Beautiful location in Wollaston. Close to the MBTA, downtown, Route 3, parks and recreation. Oversized Colonial features 9 room, 5 bedroom, 3 baths, including the 24X17 addition for a Main Bedroom suite with hardwood floors (recently refinished), walk-in closet, and full bath. First floor with Covered porch / Livingroom with fireplace* with hardwood floor and cased opening to Formal Dining room. kitchen and stairway to 2nd floor / Formal Dining room w/hardwood floor, chair rail and cased opening to Kitchen / Kitchen (remodeled in 2011) features hardwood floor, Corean countertops, center island, and a pantry converted w/cabinets & countertop / Addition added 1st floor Family room with hardwood floors, recessed lights, sliding glass door to beautiful deck overlooking rear yard and several fruit trees! Side entry w/closets / Lavatory w/tiled floor, pedestal sink and laundry connections behind folding doors. Full basement under main house - unfinished; Full and high ceiling basement under addition w/buikhead. Yard with tool sheds, herb garden, fruit trees!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,339 sq ft principal dwelling). Lot size: 5,370 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Water Heater • Range • Dishwasher • Disposal • Microwave • Vacuum System • Other
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Golf • Conservation Area
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First22 x 11
Flooring - Hardwood
Dining Room
Lvl Main,First11 x 11
Flooring - Hardwood, Chair Rail
Kitchen
Lvl Main,First14 x 11
Ceiling Fan(s), Flooring - Hardwood, Dining Area, Pantry, Countertops - Stone/Granite/Solid, Kitchen Island, Cabinets - Upgraded, Recessed Lighting, Remodeled
Family Room
Lvl Main,First17 x 14
Ceiling Fan(s), Flooring - Hardwood, Deck - Exterior, Exterior Access, Slider
Primary Bedroom
Lvl Second17 x 14
Bathroom - 3/4, Walk-In Closet(s), Flooring - Hardwood, Recessed Lighting
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondCloset, Flooring - Hardwood, Recessed Lighting
Bedroom 4
Lvl SecondCloset, Flooring - Hardwood
Bedroom 5
Lvl SecondCloset, Flooring - Hardwood
Bathroom 1
Lvl First8.8 x 5
Bathroom - Half, Skylight, Closet - Linen, Dryer Hookup - Gas, Remodeled, Washer Hookup, Pedestal Sink
Bathroom 2
Lvl Second8 x 6
Bathroom - Tiled With Shower Stall, Closet - Linen
Bathroom 3
Lvl SecondBathroom - Full, Closet - Linen, Flooring - Stone/Ceramic Tile
Listing Agent: George Raymond
Listing Office: Raymond & Son REALTORS®
MLS® Number: 73577694