Active
2 Days on market
15 Grant #15 Beverly — Photo 1 of 31

15 Grant #15 Beverly — Photo 1 of 31

$499,900

Investment Analysis — 15 Grant #15

Beverly, MA 01915

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 01915 carries an estimated $3,550/mo in gross rent — about a 5.68% cap rate and $28,397/yr in estimated NOI at the $499,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

4

Baths

2

SqFt

1,709

Style

Condominium

Built

1900

Four bedrooms, two full baths, three levels of living, a private backyard, and no monthly condo fee, all with the space and privacy of a single-family home in a central Beverly location. The first floor features an open-concept living and dining area, along with a spacious kitchen that leads to the deck and private backyard. Upstairs, three generously sized bedrooms and a full bathroom make up the second floor. The newly completed third-floor suite offers flexible additional living space with a kitchenette, full bathroom, and mini-split heating and air conditioning perfect for guests, a home office, recreation room, or private retreat. Other recent improvements include a new roof and new hot-water heaters, also completed in 2025. With no monthly condo fee, owners simply share the cost of the master insurance policy and water bill.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$499,900
Annual Taxes$3,979

Parking

Garage0
Off-Street0

Interior Specifications

Total Rooms9
FireplacesNone
FlooringTile, Hardwood
BasementY

Climate & Utilities

HeatingForced Air, Ductless
CoolingCentral Air, Ductless
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle
Foundation--
ZoningRMD

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Neighborhood

Public Transportation • Shopping • Park • Medical Facility • Highway Access • House of Worship

Geography

Floorplan Breakdown

Structural Layout

Third
Bedroom 4Bathroom 2
Second
Primary BedroomBedroom 2Bedroom 3Bathroom 1
First
Living RoomDining RoomKitchen
Living Room
Lvl First

Flooring - Hardwood

Dining Room
Lvl First

Flooring - Hardwood

Kitchen
Lvl First
Primary Bedroom
Lvl Second

Flooring - Hardwood

Bedroom 2
Lvl Second
Bedroom 3
Lvl Second

Flooring - Hardwood

Bedroom 4
Lvl Third

Flooring - Hardwood

Bathroom 1
Lvl Second

Flooring - Stone/Ceramic Tile

Bathroom 2
Lvl Third

Flooring - Stone/Ceramic Tile

Listing Provided By

Listing Agent: Jackelyn Enslow

Listing Office: Cameron Real Estate Group

MLS® Number: 73577464