145 Whitfield St #1 Boston — Photo 1 of 38
$499,900
Investment Analysis — 145 Whitfield St #1
Boston, MA 02124 — Dorchester
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02124 carries an estimated $2,560/mo in gross rent — about a 3.92% cap rate and $19,597/yr in estimated NOI at the $499,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
795
Style
Condominium
Built
1899
Stunning, modern, move-in-ready condominium conveniently situated in the heart of Dorchester with close proximity to the commuter rail! Remodeled in 2019, this sunlit home features a functional open floor plan that makes the most of every space. The chef-inspired kitchen features a center island with Calacatta quartz countertops, stainless steel appliances, a 5-burner gas range, and ample cabinet space. The spacious primary suite boasts a custom ELFA walk-in closet and a spa-like en-suite bath featuring double vanities, a tiled shower with a glass door, and radiant heated floors. The second bedroom offers bowed windows overlooking the front of the home, plus a full second bath and an in-unit washer/dryer. Enjoy outdoor living on your private back deck overlooking a well-manicured, fenced-in common yard. Complete with 2 deeded parking spaces, custom closet buildouts, and additional private storage in the basement. Nothing to do but move in!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer • Range Hood
Neighborhood
Public Transportation • Shopping • Park • Public School • T-Station
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,FirstCloset, Flooring - Hardwood, Window(s) - Bay/Bow/Box, Exterior Access, Open Floorplan, Recessed Lighting, Remodeled
Kitchen
Lvl Main,FirstFlooring - Hardwood, Window(s) - Bay/Bow/Box, Dining Area, Countertops - Stone/Granite/Solid, Kitchen Island, Cabinets - Upgraded, Exterior Access, Open Floorplan, Recessed Lighting, Remodeled, Stainless Steel Appliances, Gas Stove, Lighting - Pendant
Primary Bedroom
Lvl Main,FirstBathroom - Full, Bathroom - Double Vanity/Sink, Walk-In Closet(s), Closet/Cabinets - Custom Built, Flooring - Hardwood, Window(s) - Bay/Bow/Box, Double Vanity, Recessed Lighting, Remodeled
Bedroom 2
Lvl FirstBathroom 1
Lvl Main,FirstBathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Ceiling Fan(s), Closet/Cabinets - Custom Built, Flooring - Stone/Ceramic Tile, Window(s) - Bay/Bow/Box, Countertops - Stone/Granite/Solid, Recessed Lighting, Remodeled, Lighting - Sconce
Bathroom 2
Lvl Main,FirstBathroom - Full, Bathroom - Tiled With Tub & Shower, Ceiling Fan(s), Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Recessed Lighting, Remodeled
Listing Agent: Ethan Forrest
Listing Office: The Aland Realty Group LLC
MLS® Number: 73577300