
141-143 Stetson Ave #1 Swampscott — Photo 1 of 35
$549,000
Investment Analysis — 141-143 Stetson Ave #1
Swampscott, MA 01907
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01907 carries an estimated $3,700/mo in gross rent — about a 4.12% cap rate and $22,636/yr in estimated NOI at the $549,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1
SqFt
1,695
Style
Condominium
Built
1900
Welcome to 141-143 Stetson Ave! This classic 1900s-era townhouse offers timeless character with everyday comfort in the heart of Swampscott. A covered front porch with craftsman columns welcomes you inside, where gleaming hardwood floors, crown molding, and a coffered living room ceiling set the tone throughout. The updated kitchen features stainless steel appliances, ample cabinetry, and tile flooring. It opens up to a cozy breakfast nook, perfect for morning coffee. Upstairs, generously sized bedrooms offer fresh paint and abundant natural light, plus a beautifully updated full bath with subway tile surround. A spacious third-floor walk-up attic offers exciting potential for future expansion or extra storage. Additional highlights include a partially finished basement with laundry hookups, a private fenced backyard with a multi-level deck ideal for entertaining, and classic stone retaining walls adding old-world charm. Central steam heat and gas hot water round out this move-in-ready gem, all just moments from Swampscott's shops, schools, and coastline. 4 parking spots in the driveway.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Laundromat
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,FirstCoffered Ceiling(s), Flooring - Hardwood, Cable Hookup, Exterior Access, Open Floorplan, Crown Molding
Dining Room
Lvl Main,FirstFlooring - Hardwood, Open Floorplan, Lighting - Pendant, Crown Molding
Kitchen
Lvl FirstCeiling Fan(s), Flooring - Stone/Ceramic Tile, Breakfast Bar / Nook, Exterior Access, Stainless Steel Appliances, Gas Stove
Primary Bedroom
Lvl SecondCeiling Fan(s), Closet, Flooring - Hardwood
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondCeiling Fan(s), Closet, Flooring - Hardwood
Bathroom 1
Lvl SecondBathroom - Full, Bathroom - Tiled With Tub & Shower
Listing Agent: Vasil Nikolla
Listing Office: Berkshire Hathaway HomeServices Warren Residential
MLS® Number: 73577071