
14-1/2 Roundy St #4 Beverly — Photo 1 of 37
$739,000
Investment Analysis — 14-1/2 Roundy St #4
Beverly, MA 01915
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01915 carries an estimated $3,210/mo in gross rent — about a 3.04% cap rate and $22,490/yr in estimated NOI at the $739,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
2,220
Style
Single Family
Built
2005
Fabulous opportunity to own 1 of 2 of the largest town homes in this complex of 8 with 2,220 sq ft of living area and offering a generous 2 car garage with storage and back patio area. This end-unit, a wonderful single family alternative, boasts gleaming hardwood floors throughout the main living level. The open concept living, dining, and kitchen is bright and airy. The sliders from the breakfast area open onto a private deck where you can enjoy spectacular sunsets. The 1/2 bath and den complete this floor. The next level has two bedrooms with recessed lighting. The spacious primary bedroom ensuite features a cozy sitting area, two closets one of which is a walk-in, and has a generous sized bathroom with two linen closets. The second bedroom includes a double closet and built-in shelving. The guest bathroom and laundry room are conveniently located on this level. The top level offers an expansive space which could be used as a bedroom, playroom, workspace, or studio and features two walk-in closets. Recent improvements include the repaving of the community road (2026), top-down bottom up shades (2025), back patio (2025), deck (2020). Leave your car at home and access downtown Beverly’s restaurants, shops, theatre, beaches and parks. Be in your new home before the fall and winter holidays and enjoy all Beverly has to offer!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,220 sq ft principal dwelling).
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer • Vacuum System • Plumbed For Ice Maker
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Second13 x 12
Flooring - Hardwood, Open Floorplan
Dining Room
Lvl Second20 x 16
Flooring - Hardwood, Window(s) - Bay/Bow/Box, Open Floorplan
Kitchen
Lvl Second16 x 12
Flooring - Hardwood, Dining Area, Balcony / Deck, Countertops - Stone/Granite/Solid, Deck - Exterior, Exterior Access, Open Floorplan, Recessed Lighting, Slider
Primary Bedroom
Lvl Third23 x 16
Bathroom - Full, Ceiling Fan(s), Walk-In Closet(s), Closet, Flooring - Wall to Wall Carpet, Window(s) - Bay/Bow/Box, Recessed Lighting
Bedroom 2
Lvl Third13 x 12
Bedroom 3
Lvl Fourth Floor25 x 12
Ceiling Fan(s), Walk-In Closet(s), Closet, Flooring - Wall to Wall Carpet
Bathroom 1
Lvl SecondBathroom - Half, Flooring - Stone/Ceramic Tile, Pedestal Sink
Bathroom 2
Lvl ThirdBathroom - Full, Bathroom - With Tub & Shower, Closet - Linen, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 3
Lvl ThirdBathroom - Full, Bathroom - Tiled With Shower Stall, Closet - Linen, Recessed Lighting
Property History
$739,000
Sep 15, 2026
MLS® 73577281
$739,000
Sep 15, 2026
MLS® 73577266
Listing Agent: Shari Mcstay
Listing Office: Keller Williams Realty Evolution
MLS® Number: 73577281