Active
2 Days on market
14-1/2 Roundy St #4 Beverly — Photo 1 of 37

14-1/2 Roundy St #4 Beverly — Photo 1 of 37

$739,000

Investment Analysis — 14-1/2 Roundy St #4

Beverly, MA 01915

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01915 carries an estimated $3,210/mo in gross rent — about a 2.18% cap rate and $16,141/yr in estimated NOI at the $739,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

3

Baths

2.5

SqFt

2,220

Style

Condominium

Built

2005

Fabulous opportunity to own 1 of 2 of the largest town homes in this complex of 8 with 2,220 sq ft of living area and offering a generous 2 car garage with storage and back patio area. This end-unit, a wonderful single family alternative, boasts gleaming hardwood floors throughout the main living level. The open concept living, dining, and kitchen is bright and airy. The sliders from the breakfast area open onto a private deck where you can enjoy spectacular sunsets. The 1/2 bath and den complete this floor. The next level has two bedrooms with recessed lighting. The spacious primary bedroom ensuite features a cozy sitting area, two closets one of which is a walk-in, and has a generous sized bathroom with two linen closets. The second bedroom includes a double closet and built-in shelving. The guest bathroom and laundry room are conveniently located on this level. The top level offers an expansive space which could be used as a bedroom, playroom, workspace, or studio and features two walk-in closets. Recent improvements include the repaving of the community road (2026), top-down bottom up shades (2025), back patio (2025), deck (2020). Leave your car at home and access downtown Beverly’s restaurants, shops, theatre, beaches and parks. Be in your new home before the fall and winter holidays and enjoy all Beverly has to offer!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Property Details

Financials

Original Price$739,000
Annual Taxes$6,785
HOA Fee$529.09

Parking

Garage2
Off-Street5

Interior Specifications

Total Rooms7
FireplacesNone
FlooringTile, Hardwood, Flooring - Hardwood
BasementN

Climate & Utilities

HeatingForced Air, Natural Gas
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

Construction--
RoofShingle
Foundation--
ZoningRHD

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer • Vacuum System • Plumbed For Ice Maker

Neighborhood

Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Medical Facility

Geography

Floorplan Breakdown

Structural Layout

Third
Primary BedroomBedroom 2Bathroom 2Bathroom 3
Second
Living RoomDining RoomKitchenBathroom 1
Fourth Floor
Bedroom 3
Living Room
Lvl Second

13 x 12

Flooring - Hardwood, Open Floorplan

Dining Room
Lvl Second

20 x 16

Flooring - Hardwood, Window(s) - Bay/Bow/Box, Open Floorplan

Kitchen
Lvl Second

16 x 12

Flooring - Hardwood, Dining Area, Balcony / Deck, Countertops - Stone/Granite/Solid, Deck - Exterior, Exterior Access, Open Floorplan, Recessed Lighting, Slider

Primary Bedroom
Lvl Third

23 x 16

Bathroom - Full, Ceiling Fan(s), Walk-In Closet(s), Closet, Flooring - Wall to Wall Carpet, Window(s) - Bay/Bow/Box, Recessed Lighting

Bedroom 2
Lvl Third

13 x 12

Bedroom 3
Lvl Fourth Floor

25 x 12

Ceiling Fan(s), Walk-In Closet(s), Closet, Flooring - Wall to Wall Carpet

Bathroom 1
Lvl Second

Bathroom - Half, Flooring - Stone/Ceramic Tile, Pedestal Sink

Bathroom 2
Lvl Third

Bathroom - Full, Bathroom - With Tub & Shower, Closet - Linen, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid

Bathroom 3
Lvl Third

Bathroom - Full, Bathroom - Tiled With Shower Stall, Closet - Linen, Recessed Lighting

Listing Provided By

Listing Agent: Shari Mcstay

Listing Office: Keller Williams Realty Evolution

MLS® Number: 73577266