
131 I St #1 Boston — Photo 1 of 18
$725,000
Investment Analysis — 131 I St #1
Boston, MA 02127 — South Boston
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02127 carries an estimated $3,790/mo in gross rent — about a 3.31% cap rate and $24,000/yr in estimated NOI at the $725,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
962
Style
Condominium
Built
1905
Eastside bi-level condo with exclusive outdoor space just four blocks from the beach! This pet-friendly home has been lovingly maintained by its current owner. The open-concept kitchen and living area features white shaker-style cabinetry, quartz countertops, and stainless steel appliances. Both bedrooms offer soaring ceilings, crown molding, and original wide-plank hardwood flooring. The sleek, modern bathroom blends luxury with comfort, while a versatile bonus room offers the perfect space for a home gym or office. A fireplace, in-unit washer/dryer, recently installed central AC, and additional deeded storage add to the home's appeal. Step outside to the renovated back patio, an exceptional private space designed for entertaining and relaxing. Ideally located a short walk from East Broadway's restaurants and shops, with easy access to the beach and major highways, this distinctive South Boston home offers the perfect combination of style, comfort, and outdoor living.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Freezer • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Basement10.083333333 x 8.583333333
Flooring - Stone/Ceramic Tile, Cable Hookup, Open Floorplan, Lighting - Pendant, Crown Molding
Kitchen
Lvl Basement11.25 x 8.416666666
Flooring - Stone/Ceramic Tile, Dining Area, Kitchen Island, Open Floorplan
Primary Bedroom
Lvl First11.25 x 16.833333333
Closet, Flooring - Hardwood, Wainscoting, Crown Molding
Bedroom 2
Lvl First11.25 x 10.916666666
Bathroom 1
Lvl First6.916666666 x 5.916666666
Bathroom - With Tub & Shower
Listing Agent: Aidan Flanagan
Listing Office: Compass
MLS® Number: 73577278