
126 Willard Street #I Lowell — Photo 1 of 39
$368,500
Investment Analysis — 126 Willard Street #I
Lowell, MA 01850
Based on HUD Small Area Fair Market Rent for Lowell, MA HUD Metro FMR Area, a 2-bedroom in 01850 carries an estimated $2,170/mo in gross rent — about a 3.59% cap rate and $13,245/yr in estimated NOI at the $368,500 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1.5
SqFt
943
Style
Condominium
Built
1985
Welcome home to this spacious two-bedroom, one-and-a-half-bath townhouse, ideally situated in a convenient Lowell location near the Dracut line. Offering a comfortable blend of modern amenities, lovely living space, abundant natural sunlight, and everyday convenience, this home is an excellent opportunity for anyone looking for low-maintenance living without sacrificing privacy, storage, or functionality.From the moment you enter, you’ll appreciate the bright and welcoming atmosphere throughout. Large windows allow natural sunlight to fill the living areas, creating an open, cheerful environment that feels warm and inviting. The thoughtful townhouse layout provides a comfortable separation between living and sleeping spaces while still maintaining an easy flow for everyday living and entertaining.The modern kitchen is both attractive and functional, featuring plenty of cabinetry, generous preparation space, and a complete appliance package. All appliances are included, making this home truly ready for its next owner. Whether preparing a quick breakfast, hosting friends for dinner, or simply enjoying a quiet evening at home, the kitchen offers the convenience and functionality.Adjacent to the kitchen is a dining area with direct access to a private balcony. Step outside with your morning coffee, enjoy some fresh air after a long day, or create a cozy outdoor space with your favorite seating and seasonal plants. The balcony provides a wonderful extension of the indoor living space and offers an ideal spot for relaxing.The living room is comfortable, and versatile, with plenty of room for seating, entertainment, and decorative furnishings. Natural light enhances the space throughout the day, while the neutral and modern feel makes it easy to personalize the home to suit your own style.Upstairs, you’ll find two spacious bedrooms offering closet space and flexibility for a variety of needs. The generous room sizes provide plenty of space for bedroom furniture, desks, or additional storage. The updated full bathroom features a modern, fresh appearance, while the conveniently located half bathroom with laundry provides added functionality for both residents and guests.One of the home’s most desirable features is the direct-access one-car garage. No need to walk outside to reach your vehicle—simply enter the garage directly from the townhouse. The garage also provides some storage area. Close to everything you could want, come see today!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Medical Facility • Highway Access • House of Worship • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First17.25 x 9.583333333
Flooring - Hardwood, Window(s) - Picture
Dining Room
Lvl Main,FirstFlooring - Stone/Ceramic Tile, Balcony / Deck, Balcony - Interior, Slider, Lighting - Overhead
Kitchen
Lvl Main,First9.583333333 x 10
Flooring - Stone/Ceramic Tile, Dining Area, Balcony / Deck, Balcony - Exterior, Countertops - Stone/Granite/Solid, Exterior Access, Open Floorplan, Slider, Lighting - Overhead
Primary Bedroom
Lvl Second13.583333333 x 11.666666666
Closet, Flooring - Wall to Wall Carpet, Lighting - Overhead
Bedroom 2
Lvl Second14.666666666 x 9.583333333
Bathroom 1
Lvl Main,First7.833333333 x 5.333333333
Bathroom - Half, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Dryer Hookup - Electric, Lighting - Overhead
Bathroom 2
Lvl Second9.583333333 x 5.416666666
Bathroom - Full, Bathroom - With Tub & Shower, Closet - Linen, Flooring - Stone/Ceramic Tile, Flooring - Wall to Wall Carpet, Countertops - Upgraded, Lighting - Overhead
Listing Agent: Robin W. Simon
Listing Office: HomeSmart First Class Realty
MLS® Number: 73576998